ONEOK Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46,046	39,390	56,659	37,008	27,477	23,041
Market Cap Growth	-15.40%	-30.48%	53.10%	34.69%	19.25%	65.25%
Enterprise Value	74,556	67,159	83,277	56,708	40,361	35,518
Last Close Price	74.04	62.83	93.60	59.29	54.04	42.91
PE Ratio	15.93	13.63	19.33	15.39	17.06	17.48
PS Ratio	1.61	1.38	2.70	2.31	1.31	1.58
PB Ratio	2.40	2.05	2.65	2.48	4.52	4.36
P/TBV Ratio	4.69	4.01	9.93	4.00	5.12	4.99
P/FCF Ratio	22.09	18.90	20.46	14.48	17.23	14.17
P/OCF Ratio	9.66	8.26	12.00	9.25	10.11	10.29
EV/Sales Ratio	2.57	2.35	3.97	3.55	1.93	2.44
EV/EBITDA Ratio	11.20	10.75	13.92	14.85	12.57	12.55
EV/EBIT Ratio	13.93	13.54	17.03	18.16	15.37	15.56
EV/FCF Ratio	35.77	32.22	30.07	22.18	25.31	21.85
Debt / Equity Ratio	1.47	1.47	1.46	1.32	2.11	2.31
Debt / EBITDA Ratio	4.51	4.51	5.21	5.16	3.97	4.30
Debt / FCF Ratio	13.51	13.51	11.26	7.70	8.04	7.52
Net Debt / Equity Ratio	1.46	1.46	1.43	1.30	2.07	2.29
Net Debt / EBITDA Ratio	4.50	4.50	5.09	5.08	3.92	4.28
Net Debt / FCF Ratio	13.48	13.48	11.01	7.58	7.91	7.44
Asset Turnover	0.52	0.52	0.40	0.52	0.93	0.71
Inventory Turnover	27.56	27.56	19.19	19.56	30.83	25.75
Quick Ratio	0.49	0.49	0.65	0.59	0.58	0.50
Current Ratio	0.71	0.71	0.90	0.90	0.84	0.75
Return on Equity (ROE)	15.49%	15.49%	16.12%	23.14%	27.53%	24.88%
Return on Assets (ROA)	5.57%	5.57%	5.84%	6.28%	7.31%	6.95%
Return on Invested Capital (ROIC)	8.14%	8.22%	8.37%	9.07%	10.81%	9.85%
Return on Capital Employed (ROCE)	9.70%	9.70%	8.50%	8.50%	13.20%	12.70%
Earnings Yield	6.28%	7.34%	5.17%	6.50%	5.86%	5.72%
FCF Yield	4.53%	5.29%	4.89%	6.91%	5.80%	7.06%
Dividend Yield	1.31%	5.64%	4.13%	5.88%	6.51%	7.66%
Payout Ratio	76.13%	76.13%	76.21%	69.16%	97.10%	111.13%
Buyback Yield / Dilution	-6.72%	-6.72%	-20.83%	-8.25%	-0.22%	-3.62%
Total Shareholder Return	-5.41%	-1.08%	-16.70%	-2.37%	6.29%	4.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.