ON Semiconductor Corporation (BIT:1ON)
Italy · Delayed Price · Currency is EUR 59.93
+2.91 (5.10%)
At close: Feb 11, 2026
ON Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,995 | 7,082 | 8,253 | 8,326 | 6,740 | |
Revenue Growth (YoY) | -15.35% | -14.19% | -0.88% | 23.54% | 28.26% |
Cost of Revenue | 3,698 | 3,866 | 4,370 | 4,225 | 4,026 |
Gross Profit | 2,298 | 3,216 | 3,884 | 4,102 | 2,714 |
Selling, General & Admin | 604.1 | 648.5 | 656.5 | 608.7 | 574.6 |
Research & Development | 583.6 | 612.7 | 577.3 | 600.2 | 655 |
Amortization of Goodwill & Intangibles | 44.4 | 52 | 51.1 | 81.2 | 99 |
Other Operating Expenses | 0.7 | 3.8 | -5.9 | - | 0.6 |
Operating Expenses | 1,233 | 1,317 | 1,279 | 1,290 | 1,329 |
Operating Income | 1,065 | 1,899 | 2,605 | 2,812 | 1,385 |
Interest Expense | -70.9 | -62.3 | -74.8 | -94.9 | -130.4 |
Interest & Investment Income | 95.1 | 120.9 | 93.1 | 15.5 | 1.4 |
Currency Exchange Gain (Loss) | 5.5 | 0.9 | -7.9 | -0.7 | -0.8 |
Other Non Operating Income (Expenses) | 16.7 | -3 | 8.8 | - | -5 |
EBT Excluding Unusual Items | 1,111 | 1,956 | 2,624 | 2,732 | 1,250 |
Merger & Restructuring Charges | -979.8 | -130.1 | -80.8 | -456.5 | -67.5 |
Gain (Loss) on Sale of Assets | - | - | -0.7 | 101.8 | 10.2 |
Asset Writedown | - | - | - | -4 | -3.3 |
Legal Settlements | - | - | - | -3.5 | - |
Other Unusual Items | - | 11.9 | -6.4 | -7.1 | -29 |
Pretax Income | 131.3 | 1,837 | 2,536 | 2,362 | 1,158 |
Income Tax Expense | 7.7 | 262.8 | 350.2 | 458.4 | 146.6 |
Earnings From Continuing Operations | 123.6 | 1,575 | 2,186 | 1,904 | 1,011 |
Minority Interest in Earnings | -2.6 | -1.8 | -1.9 | -1.6 | -1.6 |
Net Income | 121 | 1,573 | 2,184 | 1,902 | 1,010 |
Net Income to Common | 121 | 1,573 | 2,184 | 1,902 | 1,010 |
Net Income Growth | -92.31% | -27.98% | 14.80% | 88.41% | 331.08% |
Shares Outstanding (Basic) | 411 | 427 | 431 | 433 | 426 |
Shares Outstanding (Diluted) | 412 | 433 | 447 | 448 | 444 |
Shares Change (YoY) | -4.83% | -3.16% | -0.31% | 0.99% | 5.97% |
EPS (Basic) | 0.29 | 3.68 | 5.07 | 4.39 | 2.37 |
EPS (Diluted) | 0.29 | 3.63 | 4.89 | 4.25 | 2.27 |
EPS Growth | -92.01% | -25.77% | 15.11% | 86.76% | 306.23% |
Free Cash Flow | 1,419 | 1,212 | 438.4 | 1,597 | 1,290 |
Free Cash Flow Per Share | 3.44 | 2.80 | 0.98 | 3.56 | 2.91 |
Gross Margin | 38.32% | 45.41% | 47.06% | 49.26% | 40.27% |
Operating Margin | 17.76% | 26.82% | 31.56% | 33.77% | 20.55% |
Profit Margin | 2.02% | 22.21% | 26.46% | 22.85% | 14.98% |
Free Cash Flow Margin | 23.66% | 17.12% | 5.31% | 19.18% | 19.14% |
EBITDA | 1,751 | 2,542 | 3,214 | 3,363 | 1,982 |
EBITDA Margin | 29.20% | 35.89% | 38.94% | 40.39% | 29.40% |
D&A For EBITDA | 686 | 642.9 | 609.5 | 551.8 | 596.7 |
EBIT | 1,065 | 1,899 | 2,605 | 2,812 | 1,385 |
EBIT Margin | 17.76% | 26.82% | 31.56% | 33.77% | 20.55% |
Effective Tax Rate | 5.86% | 14.30% | 13.81% | 19.41% | 12.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.