Philip Morris International Inc. (BIT:1PM)
134.08
+1.32 (0.99%)
At close: Oct 9, 2025
BIT:1PM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2008 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2008 - 2019 |
39,058 | 37,878 | 35,174 | 31,762 | 31,405 | 76,047 | Upgrade | |
Revenue Growth (YoY) | 7.16% | 7.69% | 10.74% | 1.14% | -58.70% | -2.40% | Upgrade |
Cost of Revenue | 13,108 | 13,329 | 12,893 | 11,402 | 10,030 | 9,569 | Upgrade |
Gross Profit | 25,950 | 24,549 | 22,281 | 20,360 | 21,375 | 66,478 | Upgrade |
Selling, General & Admin | 11,794 | 11,207 | 10,105 | 8,138 | 8,515 | 7,554 | Upgrade |
Other Operating Expenses | - | - | 665 | - | - | 47,353 | Upgrade |
Operating Income | 14,115 | 13,342 | 11,511 | 12,222 | 12,860 | 11,571 | Upgrade |
Interest Income | 866 | 637 | 157 | 137 | 149 | 16 | Upgrade |
Interest Expense | -1,033 | -1,143 | -1,061 | -588 | -628 | -618 | Upgrade |
Other Non-Operating Income (Expense) | - | -2,316 | - | - | - | - | Upgrade |
Total Non-Operating Income (Expense) | -167 | -2,822 | -904 | -451 | -479 | -602 | Upgrade |
Pretax Income | 13,948 | 10,520 | 10,607 | 11,771 | 12,381 | 10,969 | Upgrade |
Provision for Income Taxes | 2,918 | 3,017 | 2,339 | 2,244 | 2,671 | 2,377 | Upgrade |
Net Income | 8,232 | 7,057 | 7,813 | 9,048 | 9,109 | 8,056 | Upgrade |
Minority Interest in Earnings | 482 | 446 | 455 | 479 | 601 | 536 | Upgrade |
Net Income to Common | 8,232 | 7,057 | 7,813 | 9,048 | 9,109 | 8,056 | Upgrade |
Net Income Growth | -6.50% | -9.68% | -13.65% | -0.67% | 13.07% | 12.12% | Upgrade |
Shares Outstanding (Basic) | 1,555 | 1,554 | 1,552 | 1,550 | 1,558 | 1,557 | Upgrade |
Shares Outstanding (Diluted) | 1,557 | 1,556 | 1,553 | 1,552 | 1,559 | 1,558 | Upgrade |
Shares Change (YoY) | 0.14% | 0.19% | 0.06% | -0.45% | 0.06% | 0.13% | Upgrade |
EPS (Basic) | 5.28 | 4.53 | 5.02 | 5.82 | 5.83 | 5.16 | Upgrade |
EPS (Diluted) | 5.27 | 4.52 | 5.02 | 5.81 | 5.83 | 5.16 | Upgrade |
EPS Growth | -6.73% | -9.96% | -13.60% | -0.34% | 12.98% | 11.93% | Upgrade |
Free Cash Flow | 8,989 | 10,773 | 7,883 | 9,726 | 11,219 | 9,210 | Upgrade |
Free Cash Flow Growth | -16.56% | 36.66% | -18.95% | -13.31% | 21.81% | -0.30% | Upgrade |
Free Cash Flow Per Share | 5.77 | 6.92 | 5.08 | 6.27 | 7.20 | 5.91 | Upgrade |
Dividends Per Share | 5.400 | 5.300 | 5.140 | 5.040 | 4.900 | 4.740 | Upgrade |
Dividend Growth | 1.89% | 3.11% | 1.98% | 2.86% | 3.38% | 2.60% | Upgrade |
Gross Margin | 66.44% | 64.81% | 63.35% | 64.10% | 68.06% | 87.42% | Upgrade |
Operating Margin | 36.14% | 35.22% | 32.73% | 38.48% | 40.95% | 15.22% | Upgrade |
Profit Margin | 22.31% | 19.81% | 23.51% | 29.99% | 30.92% | 11.30% | Upgrade |
FCF Margin | 23.01% | 28.44% | 22.41% | 30.62% | 35.72% | 12.11% | Upgrade |
EBITDA | 16,060 | 15,129 | 12,909 | 13,299 | 13,858 | 12,552 | Upgrade |
EBITDA Margin | 41.12% | 39.94% | 36.70% | 41.87% | 44.13% | 16.51% | Upgrade |
EBIT | 14,115 | 13,342 | 11,511 | 12,222 | 12,860 | 11,571 | Upgrade |
EBIT Margin | 36.14% | 35.22% | 32.73% | 38.48% | 40.95% | 15.22% | Upgrade |
Effective Tax Rate | 20.92% | 28.68% | 22.05% | 19.06% | 21.57% | 21.67% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.