Rambus Inc. (BIT:1RMBS)
87.56
-0.74 (-0.84%)
Last updated: Oct 6, 2025, 5:07 PM CET
Rambus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
645.49 | 556.62 | 461.12 | 454.79 | 328.3 | 246.32 | Upgrade | |
Revenue Growth (YoY) | 35.17% | 20.71% | 1.39% | 38.53% | 33.28% | 8.22% | Upgrade |
Cost of Revenue | 127.23 | 110.11 | 103.42 | 107.58 | 70.39 | 60.75 | Upgrade |
Gross Profit | 518.26 | 446.52 | 357.7 | 347.21 | 257.91 | 185.57 | Upgrade |
Selling, General & Admin | 110.04 | 104.09 | 108.15 | 106.72 | 91.06 | 86.44 | Upgrade |
Depreciation & Amortization Expenses | 0.12 | 0.51 | 1.22 | 1.67 | 1.23 | 1.06 | Upgrade |
Research & Development | 173.95 | 162.88 | 156.83 | 158.77 | 135.68 | 139.84 | Upgrade |
Other Operating Expenses | - | -3.97 | -62.14 | 3.11 | 5.67 | 2.29 | Upgrade |
Operating Income | 234.15 | 183.01 | 153.64 | 76.94 | 24.28 | -44.05 | Upgrade |
Interest Income | 18.11 | 17.03 | 33.52 | -84.77 | -1 | 25.37 | Upgrade |
Interest Expense | -1.44 | -1.42 | -1.49 | -1.87 | -10.71 | -10.34 | Upgrade |
Other Non-Operating Income (Expense) | - | 18.45 | 35.01 | -82.89 | - | - | Upgrade |
Total Non-Operating Income (Expense) | 16.67 | 34.07 | 67.04 | -169.53 | -11.7 | 15.03 | Upgrade |
Pretax Income | 250.82 | 217.08 | 220.68 | -92.59 | 12.58 | -29.02 | Upgrade |
Provision for Income Taxes | 27.7 | 20.22 | -146.74 | 6.49 | 4.95 | 3.93 | Upgrade |
Net Income | 229.11 | 179.82 | 333.9 | -14.31 | 18.33 | -40.47 | Upgrade |
Net Income to Common | 229.11 | 179.82 | 333.9 | -14.31 | 18.33 | -40.47 | Upgrade |
Net Income Growth | -0.69% | -46.15% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 107 | 107 | 108 | 109 | 111 | 113 | Upgrade |
Shares Outstanding (Diluted) | 108 | 109 | 111 | 109 | 115 | 113 | Upgrade |
Shares Change (YoY) | -1.37% | -1.67% | 1.29% | -4.70% | 1.42% | 2.08% | Upgrade |
EPS (Basic) | 2.13 | 1.67 | 3.09 | -0.13 | 0.17 | -0.36 | Upgrade |
EPS (Diluted) | 2.11 | 1.65 | 3.01 | -0.13 | 0.16 | -0.36 | Upgrade |
EPS Growth | 0.96% | -45.18% | - | - | - | - | Upgrade |
Free Cash Flow | 262.09 | 199.9 | 172.55 | 212.92 | 195.43 | 155.73 | Upgrade |
Free Cash Flow Growth | 31.11% | 15.85% | -18.96% | 8.95% | 25.49% | 27.58% | Upgrade |
Free Cash Flow Per Share | 2.42 | 1.83 | 1.56 | 1.94 | 1.70 | 1.38 | Upgrade |
Gross Margin | 80.29% | 80.22% | 77.57% | 76.35% | 78.56% | 75.34% | Upgrade |
Operating Margin | 36.27% | 32.88% | 33.32% | 16.92% | 7.40% | -17.88% | Upgrade |
Profit Margin | 35.49% | 32.31% | 72.41% | -3.15% | 5.58% | -16.43% | Upgrade |
FCF Margin | 40.60% | 35.91% | 37.42% | 46.82% | 59.53% | 63.22% | Upgrade |
EBITDA | 275.15 | 225.7 | 202.07 | 124.07 | 68.56 | 4.13 | Upgrade |
EBITDA Margin | 42.63% | 40.55% | 43.82% | 27.28% | 20.88% | 1.68% | Upgrade |
EBIT | 234.15 | 183.01 | 153.64 | 76.94 | 24.28 | -44.05 | Upgrade |
EBIT Margin | 36.27% | 32.88% | 33.32% | 16.92% | 7.40% | -17.88% | Upgrade |
Effective Tax Rate | 11.04% | 9.32% | -66.50% | -7.00% | 39.36% | -13.55% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.