Revvity, Inc. (BIT:1RVTY)
Italy
· Delayed Price · Currency is EUR 82.76
+0.68 (0.83%)
At close: May 2, 2025
Revvity Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | 2015 - 2019 |
| Revenue | 2,770 | 2,755 | 2,751 | 3,312 | 3,828 | 2,663 | Upgrade
|
| Revenue Growth (YoY) | 1.62% | 0.16% | -16.95% | -13.48% | 43.73% | -7.65% | Upgrade
|
| Cost of Revenue | 1,212 | 1,217 | 1,211 | 1,322 | 1,359 | 923.28 | Upgrade
|
| Gross Profit | 1,558 | 1,538 | 1,540 | 1,990 | 2,469 | 1,740 | Upgrade
|
| Selling, General & Admin | 927.63 | 931.03 | 941.62 | 940.33 | 853.7 | 728.88 | Upgrade
|
| Research & Development | 200.08 | 196.84 | 216.58 | 221.62 | 200.34 | 146.44 | Upgrade
|
| Operating Expenses | 1,128 | 1,128 | 1,158 | 1,162 | 1,054 | 875.32 | Upgrade
|
| Operating Income | 430.45 | 409.79 | 381.5 | 827.89 | 1,415 | 864.63 | Upgrade
|
| Interest Expense | -94.85 | -96.28 | -98.81 | -103.96 | -78.73 | -49.21 | Upgrade
|
| Interest & Investment Income | 63.19 | 73.19 | 72.13 | 3.59 | 2.24 | 1.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.98 | -6.98 | -13.98 | -7.9 | -8.76 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.59 | - | - | - | - | -4.72 | Upgrade
|
| EBT Excluding Unusual Items | 386.22 | 379.72 | 340.84 | 719.62 | 1,330 | 811.71 | Upgrade
|
| Merger & Restructuring Charges | -24.8 | -42.83 | -119.76 | -53.41 | -130.32 | -6.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.84 | 7.96 | -33.92 | -15.75 | 10.99 | 0.04 | Upgrade
|
| Asset Writedown | -22.81 | -22.81 | - | - | -3.87 | -7.94 | Upgrade
|
| Legal Settlements | -18.36 | -7.78 | -0.01 | - | - | -5.9 | Upgrade
|
| Other Unusual Items | 1.87 | 1.87 | -4.17 | 1.38 | -3.12 | 8.83 | Upgrade
|
| Pretax Income | 333.96 | 316.13 | 182.98 | 651.84 | 1,204 | 800.07 | Upgrade
|
| Income Tax Expense | 37.92 | 33.06 | 3.47 | 139.16 | 314.15 | 169.51 | Upgrade
|
| Earnings From Continuing Operations | 296.04 | 283.07 | 179.5 | 512.68 | 889.44 | 630.56 | Upgrade
|
| Earnings From Discontinued Operations | -9.44 | -12.69 | 513.59 | 56.5 | 53.72 | 97.33 | Upgrade
|
| Net Income | 286.61 | 270.39 | 693.09 | 569.18 | 943.16 | 727.89 | Upgrade
|
| Net Income to Common | 286.61 | 270.39 | 693.09 | 569.18 | 943.16 | 727.89 | Upgrade
|
| Net Income Growth | 91.54% | -60.99% | 21.77% | -39.65% | 29.58% | 219.87% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 123 | 125 | 126 | 116 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 123 | 125 | 126 | 117 | 112 | Upgrade
|
| Shares Change (YoY) | -1.68% | -1.59% | -1.28% | 8.36% | 4.09% | 0.52% | Upgrade
|
| EPS (Basic) | 2.35 | 2.20 | 5.56 | 4.51 | 8.12 | 6.53 | Upgrade
|
| EPS (Diluted) | 2.35 | 2.20 | 5.56 | 4.51 | 8.08 | 6.50 | Upgrade
|
| EPS Growth | 95.55% | -60.48% | 23.32% | -44.22% | 24.35% | 218.82% | Upgrade
|
| Free Cash Flow | 524.11 | 541.65 | 9.9 | 594.18 | 1,325 | 828.54 | Upgrade
|
| Free Cash Flow Per Share | 4.30 | 4.41 | 0.08 | 4.70 | 11.35 | 7.39 | Upgrade
|
| Dividend Per Share | 0.280 | 0.280 | 0.280 | 0.280 | 0.280 | 0.280 | Upgrade
|
| Gross Margin | 56.25% | 55.81% | 55.98% | 60.08% | 64.51% | 65.33% | Upgrade
|
| Operating Margin | 15.54% | 14.87% | 13.87% | 25.00% | 36.97% | 32.46% | Upgrade
|
| Profit Margin | 10.35% | 9.81% | 25.20% | 17.19% | 24.64% | 27.33% | Upgrade
|
| Free Cash Flow Margin | 18.92% | 19.66% | 0.36% | 17.94% | 34.61% | 31.11% | Upgrade
|
| EBITDA | 847.92 | 837.64 | 813.27 | 1,255 | 1,727 | 1,066 | Upgrade
|
| EBITDA Margin | 30.61% | 30.40% | 29.57% | 37.89% | 45.11% | 40.04% | Upgrade
|
| D&A For EBITDA | 417.47 | 427.85 | 431.77 | 427 | 311.44 | 201.65 | Upgrade
|
| EBIT | 430.45 | 409.79 | 381.5 | 827.89 | 1,415 | 864.63 | Upgrade
|
| EBIT Margin | 15.54% | 14.87% | 13.87% | 25.00% | 36.97% | 32.46% | Upgrade
|
| Effective Tax Rate | 11.35% | 10.46% | 1.90% | 21.35% | 26.10% | 21.19% | Upgrade
|
| Revenue as Reported | 2,755 | 2,755 | 2,751 | 3,312 | 3,828 | 2,663 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.