Revvity, Inc. (BIT:1RVTY)
Italy
· Delayed Price · Currency is EUR 82.76
+0.68 (0.83%)
At close: May 2, 2025
Revvity Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | 2015 - 2019 |
| Net Income | 286.61 | 270.39 | 693.09 | 569.18 | 943.16 | 727.89 | Upgrade
|
| Depreciation & Amortization | 417.47 | 427.85 | 431.77 | 427 | 311.44 | 201.65 | Upgrade
|
| Other Amortization | 5.44 | 6.07 | 7.35 | 7.31 | 4.96 | 3.39 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -2.89 | -1.97 | 0.89 | Upgrade
|
| Asset Writedown & Restructuring Costs | 31.15 | 40.27 | 26.6 | 13.58 | 18.23 | 15.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11.84 | -7.96 | 33.92 | 15.75 | -10.99 | -0.04 | Upgrade
|
| Stock-Based Compensation | 33.85 | 37.81 | 41.41 | 51.52 | 29.68 | 26.9 | Upgrade
|
| Other Operating Activities | -100.9 | -91.17 | -563.41 | -145.99 | -97.31 | -120.24 | Upgrade
|
| Change in Accounts Receivable | -35.02 | -15.97 | -9 | 66.09 | 165.59 | -398.85 | Upgrade
|
| Change in Inventory | 32.39 | 45.09 | -14.11 | -48.63 | 32.28 | -127.36 | Upgrade
|
| Change in Accounts Payable | 1.06 | -26.03 | -76.43 | -43.8 | -7.58 | 63.23 | Upgrade
|
| Change in Other Net Operating Assets | -11.3 | -21.4 | -291.81 | -236.62 | -57.3 | 311.66 | Upgrade
|
| Operating Cash Flow | 608.89 | 628.3 | 91.27 | 679.81 | 1,411 | 892.18 | Upgrade
|
| Operating Cash Flow Growth | 247.20% | 588.38% | -86.57% | -51.81% | 58.12% | 145.46% | Upgrade
|
| Capital Expenditures | -84.79 | -86.65 | -81.37 | -85.63 | -86.02 | -63.63 | Upgrade
|
| Cash Acquisitions | - | - | -2.09 | -7.52 | -3,982 | -411.5 | Upgrade
|
| Divestitures | 0.23 | - | 0.15 | 14.51 | 1.57 | 4.28 | Upgrade
|
| Investment in Securities | 706.25 | 705.91 | -677.91 | -38.29 | -23.13 | -20.06 | Upgrade
|
| Other Investing Activities | 166.27 | 156.9 | 2,075 | -15.92 | -22.96 | -13.59 | Upgrade
|
| Investing Cash Flow | 787.97 | 776.16 | 1,314 | -132.85 | -4,113 | -504.5 | Upgrade
|
| Long-Term Debt Issued | - | - | 6.32 | 240 | 4,986 | 714.7 | Upgrade
|
| Long-Term Debt Repaid | - | -723.07 | -523.81 | -799.17 | -1,912 | -902.17 | Upgrade
|
| Net Debt Issued (Repaid) | -712.31 | -723.07 | -517.49 | -559.17 | 3,074 | -187.47 | Upgrade
|
| Issuance of Common Stock | 6.39 | 7.7 | 4.34 | 14.11 | 25.12 | 37.67 | Upgrade
|
| Repurchase of Common Stock | -512.42 | -369.58 | -388.88 | -80.64 | -73.07 | -6.94 | Upgrade
|
| Common Dividends Paid | -34.25 | -34.45 | -34.97 | -35.34 | -32.37 | -31.21 | Upgrade
|
| Other Financing Activities | -4.3 | -8.83 | -10.13 | -0.77 | -51.99 | -14.92 | Upgrade
|
| Financing Cash Flow | -1,257 | -1,128 | -947.12 | -661.8 | 2,942 | -202.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.75 | -26.15 | -14.05 | -33.75 | -22.93 | 25.91 | Upgrade
|
| Net Cash Flow | 139.22 | 250.08 | 443.63 | -148.59 | 216.72 | 210.72 | Upgrade
|
| Free Cash Flow | 524.11 | 541.65 | 9.9 | 594.18 | 1,325 | 828.54 | Upgrade
|
| Free Cash Flow Growth | 439.72% | 5369.01% | -98.33% | -55.15% | 59.89% | 188.55% | Upgrade
|
| Free Cash Flow Margin | 18.92% | 19.66% | 0.36% | 17.94% | 34.61% | 31.11% | Upgrade
|
| Free Cash Flow Per Share | 4.30 | 4.41 | 0.08 | 4.70 | 11.35 | 7.39 | Upgrade
|
| Cash Interest Paid | 91.09 | 91.09 | 94.01 | 97.93 | 54.12 | 42.14 | Upgrade
|
| Cash Income Tax Paid | 154.88 | 154.88 | 359.8 | 323.08 | 364.57 | 162.45 | Upgrade
|
| Levered Free Cash Flow | 750.5 | 726.42 | 1,665 | -281.94 | 1,044 | 538.19 | Upgrade
|
| Unlevered Free Cash Flow | 804.34 | 780.52 | 1,720 | -224.28 | 1,088 | 565.56 | Upgrade
|
| Change in Net Working Capital | -168.78 | -145.39 | -1,090 | 1,135 | 51.3 | 139.76 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.