BIT:1SAIC Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2012 - 2020
Period Ending	Aug '25 Aug 1, 2025	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Feb '23 Feb 3, 2023	Jan '22 Jan 28, 2022	Jan '21 Jan 29, 2021	2012 - 2020
Revenue	7,460	7,479	7,444	7,704	7,394	7,056	Upgrade
Revenue Growth (YoY)	2.23%	0.47%	-3.38%	4.19%	4.79%	10.61%	Upgrade
Cost of Revenue	6,567	6,587	6,572	6,816	6,535	6,264	Upgrade
Gross Profit	893	892	872	888	859	792	Upgrade
Selling, General & Admin	341	339	373	374	344	352	Upgrade
Other Operating Expenses	-	-10	238	13	53	50	Upgrade
Operating Income	558	563	741	501	462	390	Upgrade
Interest Expense	-122	-126	-120	-118	-105	-122	Upgrade
Other Non-Operating Income (Expense)	-9	-9	-1	-8	1	3	Upgrade
Total Non-Operating Income (Expense)	-131	-135	-121	-126	-104	-119	Upgrade
Pretax Income	427	428	620	375	358	271	Upgrade
Provision for Income Taxes	-	66	143	72	79	60	Upgrade
Net Income	399	362	477	300	277	209	Upgrade
Minority Interest in Earnings	-	-	-	3	2	2	Upgrade
Net Income to Common	399	362	477	300	277	209	Upgrade
Net Income Growth	37.59%	-24.11%	59.00%	8.30%	32.54%	-7.52%	Upgrade
Shares Outstanding (Basic)	48	50	53	55	58	58	Upgrade
Shares Outstanding (Diluted)	48	51	54	56	58	59	Upgrade
Shares Change (YoY)	-7.78%	-5.96%	-3.76%	-3.96%	-1.02%	-0.51%	Upgrade
EPS (Basic)	8.31	7.23	8.98	5.42	4.81	3.60	Upgrade
EPS (Diluted)	8.26	7.17	8.88	5.38	4.77	3.56	Upgrade
EPS Growth	47.76%	-19.26%	65.06%	12.79%	33.99%	-7.05%	Upgrade
Free Cash Flow	441	458	369	507	482	709	Upgrade
Free Cash Flow Growth	-3.71%	24.12%	-27.22%	5.19%	-32.02%	62.24%	Upgrade
Free Cash Flow Per Share	9.14	9.07	6.87	9.09	8.30	12.08	Upgrade
Dividends Per Share	1.480	1.480	1.480	1.480	1.480	1.480	Upgrade
Gross Margin	11.97%	11.93%	11.71%	11.53%	11.62%	11.22%	Upgrade
Operating Margin	7.48%	7.53%	9.95%	6.50%	6.25%	5.53%	Upgrade
Profit Margin	5.35%	4.84%	6.41%	3.93%	3.77%	2.99%	Upgrade
FCF Margin	5.91%	6.12%	4.96%	6.58%	6.52%	10.05%	Upgrade
EBITDA	700	703	883	658	601	575	Upgrade
EBITDA Margin	9.38%	9.40%	11.86%	8.54%	8.13%	8.15%	Upgrade
EBIT	558	563	741	501	462	390	Upgrade
EBIT Margin	7.48%	7.53%	9.95%	6.50%	6.25%	5.53%	Upgrade
Effective Tax Rate	0.00%	15.42%	23.06%	19.20%	22.07%	22.14%	Upgrade

Updated Aug 1, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.