Somnigroup International Inc. (BIT:1SGI)
73.50
0.00 (0.00%)
At close: Oct 9, 2025
Somnigroup International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
5,993 | 4,931 | 4,925 | 4,921 | 4,931 | 3,677 | Upgrade | |
Revenue Growth (YoY) | 23.05% | 0.11% | 0.08% | -0.19% | 34.10% | 18.38% | Upgrade |
Cost of Revenue | 3,472 | 2,751 | 2,797 | 2,872 | 2,772 | 2,039 | Upgrade |
Gross Profit | 2,521 | 2,180 | 2,129 | 2,050 | 2,159 | 1,638 | Upgrade |
Selling, General & Admin | 2,003 | 1,565 | 1,545 | 1,390 | 1,277 | 1,123 | Upgrade |
Operating Income | 522.5 | 634.2 | 607.2 | 680.6 | 912.3 | 532.1 | Upgrade |
Interest Income | 18.7 | 18.9 | 23 | 21.1 | 30.6 | 16.4 | Upgrade |
Interest Expense | -200.9 | -134.8 | -129.9 | -103 | -66.3 | -77 | Upgrade |
Other Non-Operating Income (Expense) | -1.9 | 4.9 | -3.2 | -0.8 | -22 | -2.7 | Upgrade |
Total Non-Operating Income (Expense) | -184.1 | -111 | -110.1 | -82.7 | -57.7 | -63.3 | Upgrade |
Pretax Income | 319.7 | 504.3 | 474.1 | 577.2 | 824 | 452.4 | Upgrade |
Provision for Income Taxes | 50.6 | 118.6 | 103.4 | 119 | 198.3 | 102.6 | Upgrade |
Net Income | 267.8 | 384.3 | 368.1 | 455.7 | 624.5 | 348.8 | Upgrade |
Minority Interest in Earnings | 1.3 | 1.4 | 2.6 | 2.1 | 0.5 | 1 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -0.4 | -0.7 | - | Upgrade |
Net Income to Common | 267.8 | 384.3 | 368.1 | 455.7 | 624.5 | 348.8 | Upgrade |
Net Income Growth | -28.17% | 4.40% | -19.22% | -27.03% | 79.04% | 84.06% | Upgrade |
Shares Outstanding (Basic) | 188 | 174 | 172 | 175 | 197 | 208 | Upgrade |
Shares Outstanding (Diluted) | 192 | 178 | 177 | 180 | 204 | 212 | Upgrade |
Shares Change (YoY) | 7.90% | 0.51% | -1.66% | -11.75% | -3.77% | -4.20% | Upgrade |
EPS (Basic) | 1.43 | 2.21 | 2.14 | 2.61 | 3.17 | 1.68 | Upgrade |
EPS (Diluted) | 1.43 | 2.16 | 2.08 | 2.53 | 3.06 | 1.64 | Upgrade |
EPS Growth | -31.91% | 3.85% | -17.79% | -17.32% | 86.59% | 90.70% | Upgrade |
Free Cash Flow | 580.2 | 569.2 | 384.9 | 72.3 | 599.8 | 543.4 | Upgrade |
Free Cash Flow Growth | 1.93% | 47.88% | 432.36% | -87.95% | 10.38% | 139.81% | Upgrade |
Free Cash Flow Per Share | 3.02 | 3.19 | 2.17 | 0.40 | 2.94 | 2.56 | Upgrade |
Dividends Per Share | 0.560 | 0.520 | 0.440 | 0.400 | 0.320 | - | Upgrade |
Dividend Growth | 7.69% | 18.18% | 10.00% | 25.00% | - | - | Upgrade |
Gross Margin | 42.06% | 44.21% | 43.22% | 41.65% | 43.78% | 44.56% | Upgrade |
Operating Margin | 8.72% | 12.86% | 12.33% | 13.83% | 18.50% | 14.47% | Upgrade |
Profit Margin | 4.49% | 7.82% | 7.53% | 9.30% | 12.68% | 9.51% | Upgrade |
FCF Margin | 9.68% | 11.54% | 7.81% | 1.47% | 12.16% | 14.78% | Upgrade |
EBITDA | 729.9 | 803.6 | 746.4 | 811.6 | 1,028 | 633.3 | Upgrade |
EBITDA Margin | 12.18% | 16.30% | 15.15% | 16.49% | 20.85% | 17.22% | Upgrade |
EBIT | 522.5 | 634.2 | 607.2 | 680.6 | 912.3 | 532.1 | Upgrade |
EBIT Margin | 8.72% | 12.86% | 12.33% | 13.83% | 18.50% | 14.47% | Upgrade |
Effective Tax Rate | 15.83% | 23.52% | 21.81% | 20.62% | 24.07% | 22.68% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.