Super Micro Computer, Inc. (BIT:1SMCI)

Super Micro Computer Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	21,972	14,989	7,123	5,196	3,557
Revenue Growth (YoY)	46.59%	110.42%	37.09%	46.06%	6.53%
Cost of Revenue	19,542	12,928	5,840	4,396	3,023
Gross Profit	2,430	2,061	1,283	800	534.54
Selling, General & Admin	540.38	387.09	214.61	192.56	186.22
Research & Development	636.55	463.55	307.26	272.27	224.37
Operating Income	1,253	1,211	761.14	335.17	123.95
Interest Income	6.21	-1.82	3.63	-1.21	-0.17
Interest Expense	-59.57	-19.35	-10.49	-6.41	-2.49
Other Non-Operating Income (Expense)	18.5	22.72	3.65	8.08	-2.83
Total Non-Operating Income (Expense)	-34.87	1.54	-3.21	0.46	-5.49
Pretax Income	1,218	1,212	757.93	335.63	118.46
Provision for Income Taxes	-156.85	-63.29	-110.67	-52.88	-6.94
Net Income	1,049	1,153	640	285.16	111.87
Net Income to Common	1,049	1,153	640	285.16	111.87
Net Income Growth	-9.01%	80.11%	124.43%	154.92%	32.69%
Shares Outstanding (Basic)	594	556	529	515	512
Shares Outstanding (Diluted)	628	602	560	536	535
Shares Change (YoY)	4.36%	7.58%	4.39%	0.20%	1.27%
EPS (Basic)	1.77	2.07	1.21	0.55	0.22
EPS (Diluted)	1.68	1.92	1.14	0.53	0.21
EPS Growth	-12.50%	68.42%	115.09%	153.59%	30.63%
Free Cash Flow	1,532	-2,610	626.79	-485.98	64.94
Free Cash Flow Per Share	2.44	-4.33	1.12	-0.91	0.12
Gross Margin	11.06%	13.75%	18.01%	15.40%	15.03%
Operating Margin	5.70%	8.08%	10.68%	6.45%	3.48%
Profit Margin	6.26%	8.51%	12.19%	7.48%	3.52%
FCF Margin	6.97%	-17.41%	8.80%	-9.35%	1.83%
EBITDA	1,311	1,249	796.05	367.64	152.13
EBITDA Margin	5.97%	8.34%	11.17%	7.08%	4.28%
EBIT	1,253	1,211	761.14	335.17	123.95
EBIT Margin	5.70%	8.08%	10.68%	6.45%	3.48%
Effective Tax Rate	-12.88%	-5.22%	-14.60%	-15.75%	-5.86%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.