Steel Dynamics, Inc. (BIT:1STLD)
Italy · Delayed Price · Currency is EUR 112.32
0.00 (0.00%)
Last updated: Jul 22, 2025
Steel Dynamics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 17,148 | 17,540 | 18,795 | 22,261 | 18,409 | 9,601 | Upgrade | |
Revenue Growth (YoY) | -5.50% | -6.68% | -15.57% | 20.92% | 91.73% | -8.25% | Upgrade |
Cost of Revenue | 14,996 | 14,738 | 14,749 | 16,143 | 13,046 | 8,167 | Upgrade |
Gross Profit | 2,152 | 2,803 | 4,046 | 6,118 | 5,362 | 1,435 | Upgrade |
Selling, General & Admin | 832.01 | 829.02 | 860.65 | 998.17 | 1,032 | 539.18 | Upgrade |
Operating Expenses | 861.03 | 859.55 | 894.7 | 1,026 | 1,061 | 568.18 | Upgrade |
Operating Income | 1,291 | 1,943 | 3,151 | 5,092 | 4,301 | 866.55 | Upgrade |
Interest Expense | -61.16 | -56.35 | -76.48 | -91.54 | -57.21 | -127.98 | Upgrade |
Interest & Investment Income | 90.1 | 90.1 | 111.9 | 29.3 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -18.7 | -18.7 | 10.5 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 19.33 | 24.79 | 21.85 | -8.52 | -34.83 | -13.69 | Upgrade |
EBT Excluding Unusual Items | 1,321 | 1,983 | 3,219 | 5,021 | 4,209 | 724.89 | Upgrade |
Asset Writedown | - | - | - | - | - | -19.41 | Upgrade |
Pretax Income | 1,321 | 1,983 | 3,219 | 5,021 | 4,209 | 705.48 | Upgrade |
Income Tax Expense | 270.87 | 432.93 | 751.61 | 1,142 | 962.26 | 134.65 | Upgrade |
Earnings From Continuing Operations | 1,050 | 1,550 | 2,467 | 3,879 | 3,247 | 570.83 | Upgrade |
Minority Interest in Earnings | -8.66 | -12.82 | -16.45 | -16.82 | -32.75 | -20.01 | Upgrade |
Net Income | 1,041 | 1,537 | 2,451 | 3,863 | 3,214 | 550.82 | Upgrade |
Net Income to Common | 1,041 | 1,537 | 2,451 | 3,863 | 3,214 | 550.82 | Upgrade |
Net Income Growth | -48.30% | -37.28% | -36.55% | 20.18% | 483.50% | -17.92% | Upgrade |
Shares Outstanding (Basic) | 151 | 155 | 167 | 183 | 205 | 211 | Upgrade |
Shares Outstanding (Diluted) | 152 | 156 | 167 | 185 | 207 | 212 | Upgrade |
Shares Change (YoY) | -5.88% | -6.75% | -9.31% | -10.64% | -2.70% | -3.81% | Upgrade |
EPS (Basic) | 6.88 | 9.89 | 14.72 | 21.06 | 15.67 | 2.61 | Upgrade |
EPS (Diluted) | 6.84 | 9.84 | 14.64 | 20.92 | 15.56 | 2.59 | Upgrade |
EPS Growth | -45.19% | -32.79% | -30.02% | 34.45% | 500.77% | -14.80% | Upgrade |
Free Cash Flow | -107.43 | -23.5 | 1,862 | 3,552 | 1,198 | -211.02 | Upgrade |
Free Cash Flow Per Share | -0.71 | -0.15 | 11.12 | 19.24 | 5.80 | -0.99 | Upgrade |
Dividend Per Share | 0.920 | 1.840 | 1.700 | 1.360 | 1.040 | 1.000 | Upgrade |
Dividend Growth | -48.02% | 8.24% | 25.00% | 30.77% | 4.00% | 4.17% | Upgrade |
Gross Margin | 12.55% | 15.98% | 21.53% | 27.48% | 29.13% | 14.94% | Upgrade |
Operating Margin | 7.53% | 11.08% | 16.77% | 22.87% | 23.36% | 9.03% | Upgrade |
Profit Margin | 6.07% | 8.76% | 13.04% | 17.35% | 17.46% | 5.74% | Upgrade |
Free Cash Flow Margin | -0.63% | -0.13% | 9.91% | 15.95% | 6.51% | -2.20% | Upgrade |
EBITDA | 1,804 | 2,422 | 3,589 | 5,476 | 4,649 | 1,192 | Upgrade |
EBITDA Margin | 10.52% | 13.81% | 19.10% | 24.60% | 25.25% | 12.42% | Upgrade |
D&A For EBITDA | 513.22 | 478.91 | 437.8 | 384.2 | 347.65 | 325.79 | Upgrade |
EBIT | 1,291 | 1,943 | 3,151 | 5,092 | 4,301 | 866.55 | Upgrade |
EBIT Margin | 7.53% | 11.08% | 16.77% | 22.87% | 23.36% | 9.03% | Upgrade |
Effective Tax Rate | 20.51% | 21.83% | 23.35% | 22.74% | 22.86% | 19.09% | Upgrade |
Revenue as Reported | 17,540 | 17,540 | 18,795 | 22,261 | 18,409 | 9,601 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.