Skyworks Solutions Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 2, 2026	Oct '25 Oct 3, 2025	Sep '24 Sep 27, 2024	Sep '23 Sep 29, 2023	Sep '22 Sep 30, 2022	Oct '21 Oct 1, 2021
Revenue	4,054	4,087	4,178	4,772	5,486	5,109
Revenue Growth (YoY)	0.22%	-2.18%	-12.46%	-13.00%	7.37%	52.25%
Cost of Revenue	2,387	2,405	2,457	2,665	2,881	2,597
Gross Profit	1,667	1,682	1,721	2,107	2,604	2,512
Selling, General & Admin	397.3	371.5	300.8	314	329.8	322.5
Depreciation & Amortization Expenses	0.8	0.9	0.9	33.2	98.9	36
Research & Development	812.4	785.5	631.7	606.8	617.9	532.3
Other Operating Expenses	34.1	24.2	150	28.3	30.7	8.9
Operating Income	422.7	500	637.4	1,125	1,527	1,613
Interest Expense	-26.6	-27.1	-30.7	-64.4	-47.9	-13.4
Other Non-Operating Income (Expense)	50	53.8	29.7	18.2	-2.5	-0.6
Total Non-Operating Income (Expense)	23.4	26.7	-1	-46.2	-50.4	-14
Pretax Income	446.1	526.7	636.4	1,079	1,477	1,599
Provision for Income Taxes	51.8	49.6	40.4	96	201.4	100.4
Net Income	394.3	477.1	596	982.8	1,275	1,498
Net Income to Common	394.3	477.1	596	982.8	1,275	1,498
Net Income Growth	-25.14%	-19.95%	-39.36%	-22.93%	-14.89%	83.89%
Shares Outstanding (Basic)	152	154	160	159	162	165
Shares Outstanding (Diluted)	152	155	162	160	163	167
Shares Change (YoY)	-5.61%	-3.96%	0.75%	-1.84%	-2.22%	-1.71%
EPS (Basic)	2.61	3.09	3.72	6.17	7.85	9.07
EPS (Diluted)	2.60	3.08	3.69	6.13	7.81	8.97
EPS Growth	-20.24%	-16.53%	-39.80%	-21.51%	-12.93%	86.88%
Free Cash Flow	1,107	1,106	1,668	1,646	935.2	1,134
Free Cash Flow Growth	0.07%	-33.69%	1.31%	76.02%	-17.54%	39.15%
Free Cash Flow Per Share	7.26	7.13	10.33	10.27	5.73	6.79
Dividends Per Share	2.820	2.810	2.740	2.540	2.300	2.060
Dividend Growth	0.36%	2.56%	7.87%	10.44%	11.65%	13.19%
Gross Margin	41.13%	41.16%	41.19%	44.16%	47.48%	49.18%
Operating Margin	10.43%	12.23%	15.26%	23.57%	27.84%	31.57%
Profit Margin	9.73%	11.67%	14.27%	20.59%	23.25%	29.33%
FCF Margin	27.30%	27.06%	39.92%	34.49%	17.05%	22.20%
EBITDA	887.1	963	1,089	1,739	2,217	2,049
EBITDA Margin	21.88%	23.56%	26.06%	36.43%	40.42%	40.11%
EBIT	422.7	500	637.4	1,125	1,527	1,613
EBIT Margin	10.43%	12.23%	15.26%	23.57%	27.84%	31.57%
Effective Tax Rate	11.61%	9.42%	6.35%	8.90%	13.64%	6.28%

Updated Jan 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.