Telekom Austria AG (BIT:1TEA)
Italy
· Delayed Price · Currency is EUR 3.670
0.00 (0.00%)
At close: May 7, 2025
Telekom Austria AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 633.88 | 625.88 | 645.22 | 633.88 | 454.46 | 388.42 | Upgrade
|
| Depreciation & Amortization | 1,043 | 1,026 | 894.93 | 852.04 | 840.46 | 831.33 | Upgrade
|
| Other Amortization | 137.06 | 137.06 | 115.58 | 110.84 | 112.22 | 106.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.6 | 0.6 | 2.06 | 4.8 | 7.44 | 4.7 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2.82 | -2.82 | 2.73 | 3.85 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.57 | 0.57 | -3.05 | 3.27 | 0.5 | -0.79 | Upgrade
|
| Loss (Gain) on Equity Investments | -2.12 | -1.12 | -0.82 | 1.81 | 0.07 | 11.56 | Upgrade
|
| Other Operating Activities | 64.36 | 49.36 | 79.31 | 68.76 | 175.47 | 152.02 | Upgrade
|
| Change in Accounts Receivable | -66.52 | -99.52 | -13.61 | -51.96 | 5.98 | 71.6 | Upgrade
|
| Change in Inventory | -23.9 | 6.1 | -2.34 | -10.5 | -0.97 | 14.84 | Upgrade
|
| Change in Accounts Payable | 88.82 | 72.82 | 46.84 | 98.34 | - | -113.25 | Upgrade
|
| Change in Unearned Revenue | 18.68 | 16.68 | -1.76 | 12.65 | 16.71 | 15.33 | Upgrade
|
| Change in Other Net Operating Assets | -10.2 | -17.2 | -49.26 | -9.93 | -26.78 | -1.22 | Upgrade
|
| Operating Cash Flow | 1,882 | 1,814 | 1,716 | 1,718 | 1,586 | 1,481 | Upgrade
|
| Operating Cash Flow Growth | 10.21% | 5.73% | -0.12% | 8.34% | 7.06% | 1.58% | Upgrade
|
| Capital Expenditures | -856.37 | -890.37 | -1,094 | -895.92 | -853.25 | -742.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.58 | 9.58 | 10.39 | 5.22 | 3.67 | 17.76 | Upgrade
|
| Cash Acquisitions | -8.29 | -4.29 | - | -15.26 | - | -4.99 | Upgrade
|
| Investment in Securities | -23.49 | -23.49 | -19.98 | -47.18 | -52.44 | -145.15 | Upgrade
|
| Other Investing Activities | - | - | 1,040 | - | -0 | 0 | Upgrade
|
| Investing Cash Flow | -879.57 | -908.57 | -63.88 | -953.14 | -902.03 | -874.91 | Upgrade
|
| Short-Term Debt Issued | - | 240.74 | 5,889 | 1,527 | 806.57 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 300 | - | - | Upgrade
|
| Total Debt Issued | 200.74 | 240.74 | 5,889 | 1,827 | 806.57 | - | Upgrade
|
| Short-Term Debt Repaid | - | -301.13 | -5,380 | -1,808 | - | -119.81 | Upgrade
|
| Long-Term Debt Repaid | - | -301.34 | -805.21 | -908.95 | -904.83 | -153.8 | Upgrade
|
| Total Debt Repaid | -512.47 | -602.47 | -6,185 | -2,717 | -904.83 | -273.61 | Upgrade
|
| Net Debt Issued (Repaid) | -311.73 | -361.73 | -296.51 | -889.54 | -98.26 | -273.61 | Upgrade
|
| Common Dividends Paid | -239.07 | -239.07 | -212.51 | -185.94 | -166.02 | -152.74 | Upgrade
|
| Other Financing Activities | -104.93 | -105.93 | -90.94 | -73.58 | -96.9 | -101.24 | Upgrade
|
| Financing Cash Flow | -655.73 | -706.73 | -599.96 | -1,149 | -361.18 | -527.59 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.62 | -0.39 | -0.36 | -0.26 | 1.21 | -7.98 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1,033 | - | 0 | - | Upgrade
|
| Net Cash Flow | 350.45 | 198.45 | 18.73 | -384.63 | 323.56 | 70.59 | Upgrade
|
| Free Cash Flow | 1,026 | 923.76 | 621.84 | 821.91 | 732.3 | 738.53 | Upgrade
|
| Free Cash Flow Growth | 69.03% | 48.55% | -24.34% | 12.24% | -0.84% | 26.43% | Upgrade
|
| Free Cash Flow Margin | 19.13% | 17.38% | 12.05% | 16.72% | 15.70% | 16.55% | Upgrade
|
| Free Cash Flow Per Share | 1.54 | 1.39 | 0.94 | 1.24 | 1.10 | 1.11 | Upgrade
|
| Cash Interest Paid | 98.86 | 98.86 | 88.43 | 71.59 | 96.29 | 100.62 | Upgrade
|
| Cash Income Tax Paid | 156.1 | 156.1 | 179.67 | 137.01 | 106.5 | 65.21 | Upgrade
|
| Levered Free Cash Flow | 857.55 | 752.41 | 431.11 | 717.7 | 560.92 | 465.48 | Upgrade
|
| Unlevered Free Cash Flow | 926.63 | 820.87 | 499.49 | 755.78 | 625.97 | 531.75 | Upgrade
|
| Change in Net Working Capital | -17 | 35.26 | -8.58 | -139.22 | -51.22 | 61.21 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.