United Airlines Holdings, Inc. (BIT:1UAL)
94.80
-1.36 (-1.41%)
Last updated: Jan 20, 2026, 4:24 PM CET
United Airlines Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
Operating Revenue | 55,217 | 53,572 | 50,541 | 42,203 | 22,546 | Upgrade |
Other Revenue | 3,853 | 3,491 | 3,176 | 2,752 | 2,088 | Upgrade |
| 59,070 | 57,063 | 53,717 | 44,955 | 24,634 | Upgrade | |
Revenue Growth (YoY) | 3.52% | 6.23% | 19.49% | 82.49% | 60.43% | Upgrade |
Cost of Revenue | 39,131 | 37,534 | 35,716 | 31,769 | 21,369 | Upgrade |
Gross Profit | 19,939 | 19,529 | 18,001 | 13,186 | 3,265 | Upgrade |
Selling, General & Admin | 2,109 | 2,466 | 2,198 | 1,700 | 776 | Upgrade |
Other Operating Expenses | 9,919 | 8,818 | 7,841 | 6,463 | 4,334 | Upgrade |
Operating Expenses | 14,967 | 14,212 | 12,710 | 10,619 | 7,595 | Upgrade |
Operating Income | 4,972 | 5,317 | 5,291 | 2,567 | -4,330 | Upgrade |
Interest Expense | -1,167 | -1,402 | -1,774 | -1,673 | -1,577 | Upgrade |
Interest & Investment Income | 611 | 726 | 827 | 298 | 36 | Upgrade |
Other Non Operating Income (Expenses) | 165 | -34 | -24 | -75 | 62 | Upgrade |
EBT Excluding Unusual Items | 4,581 | 4,607 | 4,320 | 1,117 | -5,809 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -469 | Upgrade |
Gain (Loss) on Sale of Investments | 4 | -199 | 27 | 20 | -34 | Upgrade |
Asset Writedown | - | - | - | - | -97 | Upgrade |
Other Unusual Items | -279 | -240 | -960 | -147 | 3,852 | Upgrade |
Pretax Income | 4,306 | 4,168 | 3,387 | 990 | -2,557 | Upgrade |
Income Tax Expense | 953 | 1,019 | 769 | 253 | -593 | Upgrade |
Net Income | 3,353 | 3,149 | 2,618 | 737 | -1,964 | Upgrade |
Net Income to Common | 3,353 | 3,149 | 2,618 | 737 | -1,964 | Upgrade |
Net Income Growth | 6.48% | 20.28% | 255.22% | - | - | Upgrade |
Shares Outstanding (Basic) | 329 | 329 | 328 | 326 | 322 | Upgrade |
Shares Outstanding (Diluted) | 329 | 333 | 332 | 330 | 322 | Upgrade |
Shares Change (YoY) | -1.41% | 0.39% | 0.55% | 2.55% | 15.21% | Upgrade |
EPS (Basic) | 10.21 | 9.58 | 7.99 | 2.26 | -6.10 | Upgrade |
EPS (Diluted) | 10.20 | 9.45 | 7.89 | 2.23 | -6.10 | Upgrade |
EPS Growth | 7.94% | 19.77% | 253.81% | - | - | Upgrade |
Free Cash Flow | 2,557 | 3,830 | -260 | 1,247 | -40 | Upgrade |
Free Cash Flow Per Share | 7.78 | 11.49 | -0.78 | 3.78 | -0.12 | Upgrade |
Gross Margin | 33.76% | 34.22% | 33.51% | 29.33% | 13.25% | Upgrade |
Operating Margin | 8.42% | 9.32% | 9.85% | 5.71% | -17.58% | Upgrade |
Profit Margin | 5.68% | 5.52% | 4.87% | 1.64% | -7.97% | Upgrade |
Free Cash Flow Margin | 4.33% | 6.71% | -0.48% | 2.77% | -0.16% | Upgrade |
EBITDA | 7,911 | 8,090 | 7,794 | 4,857 | -2,027 | Upgrade |
EBITDA Margin | 13.39% | 14.18% | 14.51% | 10.80% | -8.23% | Upgrade |
D&A For EBITDA | 2,939 | 2,773 | 2,503 | 2,290 | 2,303 | Upgrade |
EBIT | 4,972 | 5,317 | 5,291 | 2,567 | -4,330 | Upgrade |
EBIT Margin | 8.42% | 9.32% | 9.85% | 5.71% | -17.58% | Upgrade |
Effective Tax Rate | 22.13% | 24.45% | 22.70% | 25.55% | - | Upgrade |
Revenue as Reported | 59,070 | 57,063 | 53,717 | 44,955 | 24,634 | Upgrade |
Advertising Expenses | - | 235 | 221 | 165 | 99 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.