VERBUND AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	21,418	24,319	29,200	27,324	34,359	24,267
Market Cap Growth	-11.93%	-16.72%	6.87%	-20.47%	41.59%	56.12%
Enterprise Value	24,281	27,067	32,745	31,007	37,440	26,414
PE Ratio	12.60	12.97	12.89	15.91	39.33	38.43
PS Ratio	2.58	2.95	2.79	2.64	7.18	7.02
PB Ratio	1.94	2.20	2.60	3.28	5.40	3.57
P/FCF Ratio	16.34	11.52	7.93	29.42	-	41.86
P/OCF Ratio	8.34	7.49	5.75	13.53	350.03	20.53
EV/Sales Ratio	2.93	3.28	3.13	2.99	7.82	7.64
EV/EBITDA Ratio	7.94	7.83	7.32	9.90	24.50	21.05
EV/EBIT Ratio	9.89	9.35	8.29	11.57	32.83	28.97
EV/FCF Ratio	18.52	12.82	8.89	33.39	-	45.56
Debt / Equity Ratio	0.21	0.23	0.23	0.49	0.53	0.21
Debt / EBITDA Ratio	0.77	0.72	0.58	1.30	2.18	1.08
Debt / FCF Ratio	1.75	1.19	0.71	4.41	-	2.41
Net Debt / Equity Ratio	0.17	0.15	0.14	0.44	0.48	0.20
Net Debt / EBITDA Ratio	0.65	0.47	0.35	1.18	2.01	1.07
Net Debt / FCF Ratio	1.45	0.78	0.42	3.96	-4.07	2.32
Quick Ratio	0.62	1.08	0.71	0.35	0.21	0.39
Current Ratio	1.08	1.41	1.14	0.94	0.64	0.62
Asset Turnover	0.45	0.43	0.54	0.57	0.33	0.29
Return on Equity (ROE)	17.95%	19.20%	27.96%	26.54%	14.96%	10.61%
Return on Assets (ROA)	7.93%	9.47%	12.77%	9.19%	4.87%	4.78%
Return on Capital Employed (ROCE)	14.30%	17.10%	24.20%	17.90%	9.90%	8.40%
Earnings Yield	7.94%	7.71%	7.76%	6.28%	2.54%	2.60%
FCF Yield	6.12%	8.68%	12.62%	3.40%	-2.20%	2.39%
Dividend Yield	1.78%	4.13%	4.47%	3.59%	1.23%	1.29%
Payout Ratio	78.18%	103.13%	68.56%	27.83%	29.83%	37.96%
Total Shareholder Return	1.78%	4.13%	4.47%	3.59%	1.23%	1.29%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.