Wingstop Inc. (BIT:1WING)
214.00
-4.00 (-1.83%)
At close: Oct 10, 2025
Wingstop Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2025 | FY 2025 | FY 2025 | 2013 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2013 - 2019 |
190.44 | 625.81 | 460.06 | 357.52 | 282.5 | 248.81 | Upgrade | |
Revenue Growth (YoY) | 22.88% | 36.03% | 28.68% | 26.55% | 13.54% | 24.61% | Upgrade |
Cost of Revenue | 146.66 | 91.63 | 70.65 | 63.4 | 57.42 | 48.58 | Upgrade |
Gross Profit | 43.78 | 534.18 | 389.41 | 294.13 | 225.09 | 200.23 | Upgrade |
Selling, General & Admin | 187.81 | 350.11 | 263.48 | 190.13 | 146.88 | 138.41 | Upgrade |
Depreciation & Amortization Expenses | 35.05 | 19.49 | 13.24 | 10.9 | 7.94 | 7.52 | Upgrade |
Other Operating Expenses | - | -1.04 | 0.1 | 1.16 | -3.5 | -3.09 | Upgrade |
Operating Income | 275.72 | 165.62 | 112.59 | 91.93 | 73.76 | 57.39 | Upgrade |
Interest Expense | -41.04 | -21.29 | -18.23 | -21.23 | -14.98 | -16.78 | Upgrade |
Other Non-Operating Income (Expense) | - | 2.87 | -0.06 | -1.39 | 0.14 | -13.67 | Upgrade |
Total Non-Operating Income (Expense) | -41.04 | -18.43 | -18.28 | -22.62 | -14.85 | -30.45 | Upgrade |
Pretax Income | 332.57 | 147.19 | 94.31 | 69.32 | 58.91 | 26.94 | Upgrade |
Provision for Income Taxes | 85.4 | 38.47 | 24.14 | 16.37 | 16.25 | 3.64 | Upgrade |
Net Income | 247.17 | 108.72 | 70.18 | 52.95 | 42.66 | 23.31 | Upgrade |
Net Income to Common | 247.17 | 108.72 | 70.18 | 52.95 | 42.66 | 23.31 | Upgrade |
Net Income Growth | 77.04% | 54.92% | 32.54% | 24.12% | 83.03% | 13.82% | Upgrade |
Shares Outstanding (Basic) | 30 | 29 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 30 | 29 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | -3.78% | -1.58% | -0.36% | 0.06% | 0.47% | 0.45% | Upgrade |
EPS (Basic) | 8.58 | 3.72 | 2.36 | 1.77 | 1.43 | 0.79 | Upgrade |
EPS (Diluted) | 8.55 | 3.70 | 2.35 | 1.77 | 1.42 | 0.78 | Upgrade |
EPS Growth | 82.69% | 57.45% | 32.77% | 24.65% | 82.05% | 13.04% | Upgrade |
Free Cash Flow | 0 | 105.68 | 80.77 | 52.3 | 20.86 | 59.48 | Upgrade |
Free Cash Flow Growth | - | 30.84% | 54.44% | 150.75% | -64.93% | 269.50% | Upgrade |
Free Cash Flow Per Share | - | 3.60 | 2.71 | 1.75 | 0.70 | 2.00 | Upgrade |
Dividends Per Share | 1.080 | 0.980 | 0.820 | 0.720 | 0.620 | 0.500 | Upgrade |
Dividend Growth | 10.20% | 19.51% | 13.89% | 16.13% | 24.00% | 25.00% | Upgrade |
Gross Margin | 22.99% | 85.36% | 84.64% | 82.27% | 79.68% | 80.47% | Upgrade |
Operating Margin | 144.78% | 26.46% | 24.47% | 25.71% | 26.11% | 23.07% | Upgrade |
Profit Margin | 129.79% | 17.37% | 15.25% | 14.81% | 15.10% | 9.37% | Upgrade |
FCF Margin | 0.00% | 16.89% | 17.56% | 14.63% | 7.38% | 23.90% | Upgrade |
EBITDA | 275.72 | 185.11 | 125.83 | 102.83 | 81.7 | 64.91 | Upgrade |
EBITDA Margin | 144.78% | 29.58% | 27.35% | 28.76% | 28.92% | 26.09% | Upgrade |
EBIT | 275.72 | 165.62 | 112.59 | 91.93 | 73.76 | 57.39 | Upgrade |
EBIT Margin | 144.78% | 26.46% | 24.47% | 25.71% | 26.11% | 23.07% | Upgrade |
Effective Tax Rate | 25.68% | 26.14% | 25.59% | 23.62% | 27.58% | 13.50% | Upgrade |
Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.