Willis Towers Watson Public Limited Company (BIT:1WTW)
Italy · Delayed Price · Currency is EUR 278.00
0.00 (0.00%)
Last updated: Oct 31, 2025, 9:00 AM CET
Willis Towers Watson Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 9,807 | 9,930 | 9,483 | 8,866 | 8,998 | 8,615 | Upgrade |
| 9,807 | 9,930 | 9,483 | 8,866 | 8,998 | 8,615 | Upgrade | |
Revenue Growth (YoY) | -0.02% | 4.71% | 6.96% | -1.47% | 4.45% | 2.93% | Upgrade |
Cost of Revenue | 5,604 | 5,438 | 5,235 | 4,793 | 4,950 | 4,853 | Upgrade |
Gross Profit | 4,203 | 4,492 | 4,248 | 4,073 | 4,048 | 3,762 | Upgrade |
Selling, General & Admin | 129 | 159 | 173 | 189 | 226 | 235 | Upgrade |
Amortization of Goodwill & Intangibles | 194 | 226 | 263 | 312 | 369 | 461 | Upgrade |
Other Operating Expenses | 1,442 | 1,674 | 1,642 | 1,506 | 1,423 | 1,384 | Upgrade |
Operating Expenses | 1,986 | 2,289 | 2,320 | 2,262 | 2,299 | 2,387 | Upgrade |
Operating Income | 2,217 | 2,203 | 1,928 | 1,811 | 1,749 | 1,375 | Upgrade |
Interest Expense | -260 | -263 | -235 | -208 | -211 | -244 | Upgrade |
Earnings From Equity Investments | -11 | 2 | 3 | 4 | 8 | 6 | Upgrade |
Currency Exchange Gain (Loss) | -4 | 9 | -11 | - | 8 | 3 | Upgrade |
Other Non Operating Income (Expenses) | - | 2 | 5 | 5 | 3 | 2 | Upgrade |
EBT Excluding Unusual Items | 1,942 | 1,953 | 1,690 | 1,612 | 1,557 | 1,142 | Upgrade |
Merger & Restructuring Charges | -149 | -470 | -454 | -280 | 780 | -134 | Upgrade |
Impairment of Goodwill | - | -1,042 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 893 | -337 | 43 | 7 | 379 | 81 | Upgrade |
Asset Writedown | - | - | - | -81 | - | - | Upgrade |
Legal Settlements | - | - | - | - | - | -65 | Upgrade |
Other Unusual Items | - | - | - | - | -24 | -13 | Upgrade |
Pretax Income | 2,686 | 104 | 1,279 | 1,258 | 2,692 | 1,011 | Upgrade |
Income Tax Expense | 561 | 192 | 215 | 194 | 536 | 249 | Upgrade |
Earnings From Continuing Operations | 2,125 | -88 | 1,064 | 1,064 | 2,156 | 762 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -40 | 2,080 | 258 | Upgrade |
Net Income to Company | 2,125 | -88 | 1,064 | 1,024 | 4,236 | 1,020 | Upgrade |
Minority Interest in Earnings | -9 | -10 | -9 | -15 | -14 | -24 | Upgrade |
Net Income | 2,116 | -98 | 1,055 | 1,009 | 4,222 | 996 | Upgrade |
Net Income to Common | 2,116 | -98 | 1,055 | 1,009 | 4,222 | 996 | Upgrade |
Net Income Growth | - | - | 4.56% | -76.10% | 323.90% | -4.60% | Upgrade |
Shares Outstanding (Basic) | 99 | 102 | 105 | 112 | 128 | 130 | Upgrade |
Shares Outstanding (Diluted) | 100 | 102 | 106 | 112 | 129 | 130 | Upgrade |
Shares Change (YoY) | -2.92% | -3.77% | -5.36% | -13.18% | -0.77% | - | Upgrade |
EPS (Basic) | 21.37 | -0.96 | 10.05 | 9.01 | 32.98 | 7.66 | Upgrade |
EPS (Diluted) | 21.32 | -0.96 | 9.95 | 8.98 | 32.75 | 7.65 | Upgrade |
EPS Growth | - | - | 10.77% | -72.58% | 327.90% | -4.59% | Upgrade |
Free Cash Flow | 1,490 | 1,376 | 1,192 | 674 | 1,913 | 1,551 | Upgrade |
Free Cash Flow Per Share | 14.94 | 13.49 | 11.24 | 6.02 | 14.83 | 11.93 | Upgrade |
Dividend Per Share | 0.920 | 3.560 | 3.400 | 3.300 | 3.130 | 2.780 | Upgrade |
Dividend Growth | -73.86% | 4.71% | 3.03% | 5.43% | 12.59% | 5.70% | Upgrade |
Gross Margin | 42.86% | 45.24% | 44.80% | 45.94% | 44.99% | 43.67% | Upgrade |
Operating Margin | 22.61% | 22.18% | 20.33% | 20.43% | 19.44% | 15.96% | Upgrade |
Profit Margin | 21.58% | -0.99% | 11.13% | 11.38% | 46.92% | 11.56% | Upgrade |
Free Cash Flow Margin | 15.19% | 13.86% | 12.57% | 7.60% | 21.26% | 18.00% | Upgrade |
EBITDA | 2,632 | 2,661 | 2,443 | 2,378 | 2,399 | 2,145 | Upgrade |
EBITDA Margin | 26.84% | 26.80% | 25.76% | 26.82% | 26.66% | 24.90% | Upgrade |
D&A For EBITDA | 415 | 458 | 515 | 567 | 650 | 770 | Upgrade |
EBIT | 2,217 | 2,203 | 1,928 | 1,811 | 1,749 | 1,375 | Upgrade |
EBIT Margin | 22.61% | 22.18% | 20.33% | 20.43% | 19.44% | 15.96% | Upgrade |
Effective Tax Rate | 20.89% | 184.62% | 16.81% | 15.42% | 19.91% | 24.63% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.