Zillow Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	768	1,082	1,492	1,466	2,315
Short-Term Investments	527	776	1,318	1,896	514
Trading Asset Securities	-	4	3	-	-
Cash & Short-Term Investments	1,295	1,862	2,813	3,362	2,829
Cash Growth	-30.45%	-33.81%	-16.33%	18.84%	-27.85%
Receivables	149	104	96	72	77
Prepaid Expenses	287	205	137	125	140
Restricted Cash	5	3	3	2	1
Other Current Assets	-	1	-	1	4,526
Total Current Assets	2,122	2,334	3,149	3,603	7,680
Property, Plant & Equipment	406	419	401	397	345
Long-Term Investments	-	-	-	-	5
Goodwill	2,823	2,823	2,817	2,374	2,374
Other Intangible Assets	279	207	241	154	176
Long-Term Deferred Charges	27	25	23	23	35
Other Long-Term Assets	28	21	21	12	80
Total Assets	5,685	5,829	6,652	6,563	10,695
Accounts Payable	36	30	28	20	11
Accrued Expenses	196	129	124	117	143
Short-Term Debt	364	145	93	37	113
Current Portion of Long-Term Debt	-	418	607	-	-
Current Portion of Leases	14	14	37	31	24
Current Unearned Revenue	69	62	52	44	51
Other Current Liabilities	-	33	30	21	3,540
Total Current Liabilities	679	831	971	270	3,882
Long-Term Debt	-	-	1,000	1,660	1,319
Long-Term Leases	79	83	95	139	148
Other Long-Term Liabilities	43	67	60	12	5
Total Liabilities	801	981	2,126	2,081	5,354
Additional Paid-In Capital	6,741	6,733	6,301	6,109	7,001
Retained Earnings	-1,859	-1,882	-1,770	-1,612	-1,667
Comprehensive Income & Other	2	-3	-5	-15	7
Shareholders' Equity	4,884	4,848	4,526	4,482	5,341
Total Liabilities & Equity	5,685	5,829	6,652	6,563	10,695
Total Debt	457	660	1,832	1,867	1,604
Net Cash (Debt)	838	1,202	981	1,495	1,225
Net Cash Growth	-30.28%	22.53%	-34.38%	22.04%	-12.59%
Net Cash Per Share	3.30	5.14	4.20	6.17	4.68
Filing Date Shares Outstanding	242.05	242.56	233.47	234.34	250.67
Total Common Shares Outstanding	242.05	242.49	233.35	234.27	250.63
Working Capital	1,443	1,503	2,178	3,333	3,798
Book Value Per Share	20.18	19.99	19.40	19.13	21.31
Tangible Book Value	1,782	1,818	1,468	1,954	2,791
Tangible Book Value Per Share	7.36	7.50	6.29	8.34	11.14
Machinery	-	34	39	42	45
Construction In Progress	-	-	-	7	7
Leasehold Improvements	-	45	48	90	107

Source: S&P Global Market Intelligence. Standard template. Financial Sources.