Abitare In Cash Flow Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Net Income	-2.26	0.38	5.78	24.29	7.89	12.19
Depreciation & Amortization	0.85	0.76	1.27	1.3	1.15	0.96
Other Amortization	0.4	0.4	-	-	-	-
Loss (Gain) From Sale of Assets	-	-	-	-	-0.01	-
Stock-Based Compensation	-	-	-	0.63	1.73	2.38
Other Operating Activities	1.96	1.84	-4.18	3.31	3.58	0.16
Change in Accounts Receivable	0.65	-2.53	-1.45	-0.52	0.01	-0.44
Change in Inventory	-12.54	-41.2	-49.71	135.59	-95.72	-70.61
Change in Accounts Payable	8.67	17.09	5.97	-16.99	12.04	-0.8
Change in Other Net Operating Assets	-14.37	-13.16	17.98	-52.75	19.38	10.64
Operating Cash Flow	-16.64	-36.42	-24.34	94.86	-49.94	-45.51
Capital Expenditures	-0.12	-0.17	-0.75	-0.75	-0.23	-0.18
Sale of Property, Plant & Equipment	0	0	0.03	-	0.01	-
Sale (Purchase) of Intangibles	-2.45	-0.48	-0.61	-0.36	-0.97	-1.03
Sale (Purchase) of Real Estate	-24.72	-27.39	-6.99	-13.9	-3.22	-2.68
Investment in Securities	0.03	-	-	-0.1	-	-0
Investing Cash Flow	-27.26	-28.04	-8.31	-15.11	-4.41	-3.89
Long-Term Debt Issued	-	70.54	38.94	37.13	79.75	48.56
Total Debt Issued	57.9	70.54	38.94	37.13	79.75	48.56
Long-Term Debt Repaid	-	-24.66	-12.06	-101.79	-19.99	-20.86
Total Debt Repaid	-28.94	-24.66	-12.06	-101.79	-19.99	-20.86
Net Debt Issued (Repaid)	28.96	45.88	26.89	-64.66	59.76	27.7
Issuance of Common Stock	0	-	-	-	9.74	-
Repurchase of Common Stock	-	-	-4	-1.12	-	-
Common Dividends Paid	-	-	-9.93	-	-	-
Other Financing Activities	10.57	9.7	4.55	-17.42	3.44	-
Financing Cash Flow	39.53	55.58	17.51	-83.2	72.94	27.7
Net Cash Flow	-4.37	-8.88	-15.14	-3.45	18.59	-21.7
Free Cash Flow	-16.76	-36.59	-25.08	94.11	-50.16	-45.69
Free Cash Flow Margin	-23.75%	-57.75%	-94.91%	37.28%	-196.37%	-83.90%
Free Cash Flow Per Share	-0.66	-1.37	-0.94	3.40	-1.84	-1.76
Cash Income Tax Paid	0.18	0.18	8.33	0.28	-	1.65
Levered Free Cash Flow	-4.26	-18.71	-46.33	133.52	-69.64	-69.13
Unlevered Free Cash Flow	0.16	-14.3	-42.25	140.17	-67.45	-67.67
Change in Working Capital	-17.59	-39.81	-27.21	65.33	-64.28	-61.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.