Alfio Bardolla Training Group S.p.A. (BIT: ABTG)

ABTG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.97	0.97	0.11	2.47	5.09	2.99
Cash & Short-Term Investments	0.97	0.97	0.11	2.47	5.09	2.99
Cash Growth	820.00%	820.00%	-95.76%	-51.35%	70.01%	3.53%
Accounts Receivable	4.48	4.48	6.36	9.93	9.95	12.18
Other Receivables	1	1	0.26	0.39	3.31	9.89
Receivables	5.48	5.48	6.62	10.32	13.27	22.07
Inventory	0.39	0.39	0.61	2.24	1.75	1.86
Prepaid Expenses	0.11	0.11	0.1	1.77	-	2.21
Other Current Assets	0	0	0	0.08	0.06	0.02
Total Current Assets	6.95	6.95	7.43	16.89	20.16	29.14
Property, Plant & Equipment	0.54	0.54	0.27	1.07	1.36	3.04
Long-Term Investments	2.05	2.05	11.31	0.01	0.01	0.01
Goodwill	10.26	10.26	3.25	13.35	12.35	13.96
Other Intangible Assets	4.61	4.61	0.12	2.88	3.06	2.19
Long-Term Deferred Tax Assets	0.9	0.9	1.01	0.95	0.83	0.78
Long-Term Deferred Charges	-	-	-	-	-	1.46
Other Long-Term Assets	0.82	0.82	0.8	0.23	0.66	0.84
Total Assets	26.13	26.13	24.18	35.38	38.43	51.42
Accounts Payable	6.8	6.8	5.26	9.1	12.84	19.4
Accrued Expenses	1.58	1.58	0.52	2.78	3.38	3.07
Short-Term Debt	4.53	4.53	6.97	2.51	1.83	14.25
Current Portion of Long-Term Debt	-	-	-	6.71	1.85	4.03
Current Portion of Leases	0.23	0.23	0.74	0.39	0.41	0.74
Current Income Taxes Payable	0.18	0.18	0.16	0.4	0.63	1.35
Current Unearned Revenue	2.3	2.3	2.65	1.67	0.68	1.05
Other Current Liabilities	1.81	1.81	1.4	3.16	3.02	4.13
Total Current Liabilities	17.43	17.43	17.69	26.73	24.65	48.02
Long-Term Debt	6.65	6.65	5.63	8.38	11.6	2.63
Long-Term Leases	0.1	0.1	0.18	0.56	0.59	1.15
Long-Term Deferred Tax Liabilities	-	-	0	0.19	0.39	0.32
Other Long-Term Liabilities	0.27	0.27	0.07	1.15	0.16	0.21
Total Liabilities	24.75	24.75	23.78	37.67	38.11	53.05
Common Stock	6.65	6.65	4.39	4.39	4.15	3.66
Retained Earnings	-31.44	-31.44	-27.5	-28.79	-24.19	-21.47
Comprensive Income & Other	26.17	26.17	23.51	22.1	20.37	16.18
Total Common Equity	1.38	1.38	0.41	-2.3	0.33	-1.63
Shareholders' Equity	1.38	1.38	0.41	-2.3	0.33	-1.63
Total Liabilities & Equity	26.13	26.13	24.18	35.38	38.43	51.42
Total Debt	11.51	11.51	13.52	18.54	16.28	22.8
Net Cash (Debt)	-10.54	-10.54	-13.41	-16.07	-11.19	-19.81
Net Cash Per Share	-0.32	-0.32	-0.61	-0.73	-0.54	-1.23
Filing Date Shares Outstanding	33.27	33.27	21.97	21.97	20.75	18.31
Total Common Shares Outstanding	33.27	33.27	21.97	21.97	20.75	18.31
Working Capital	-10.47	-10.47	-10.26	-9.84	-4.49	-18.88
Book Value Per Share	0.04	0.04	0.02	-0.10	0.02	-0.09
Tangible Book Value	-13.49	-13.49	-2.96	-18.53	-15.09	-17.78
Tangible Book Value Per Share	-0.41	-0.41	-0.13	-0.84	-0.73	-0.97
Machinery	1.95	1.95	1.51	2.23	4.8	4.86

Source: S&P Capital IQ. Standard template. Financial Sources.