Azimut Holding S.p.A. (BIT:AZM)
Italy · Delayed Price · Currency is EUR 36.39
+0.87 (2.45%)
At close: Feb 2, 2026
Azimut Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,393 | 1,333 | 1,207 | 1,286 | 1,311 | 923.88 |
Other Revenue | 83.12 | 56.99 | 70.96 | 20.48 | 404.05 | 298.27 |
| 1,476 | 1,390 | 1,278 | 1,306 | 1,715 | 1,222 | |
Revenue Growth (YoY) | 20.40% | 8.75% | -2.17% | -23.84% | 40.34% | -1.86% |
Cost of Revenue | 547.05 | 527.11 | 465.99 | 558.26 | 796.19 | 481.92 |
Gross Profit | 929.38 | 862.53 | 811.88 | 747.94 | 918.91 | 740.23 |
Selling, General & Admin | 182.05 | 170.28 | 153.84 | 166.3 | 147.26 | 249.24 |
Amortization of Goodwill & Intangibles | 19.77 | 13.79 | 23.98 | 22.64 | 22.2 | 16.95 |
Other Operating Expenses | -1.28 | -1.88 | -0.08 | -4.97 | -1.66 | 5.78 |
Operating Expenses | 208.62 | 190.74 | 186.57 | 197.27 | 180.57 | 282.98 |
Operating Income | 720.75 | 671.79 | 625.3 | 550.67 | 738.35 | 457.25 |
Interest Expense | -2.84 | -9.32 | -10.3 | -10.35 | -16.83 | -17.11 |
Earnings From Equity Investments | 10.17 | 148.43 | -3.96 | 19.38 | 6.33 | -0.79 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
EBT Excluding Unusual Items | 728.08 | 810.89 | 611.05 | 559.7 | 727.85 | 439.35 |
Asset Writedown | -6.48 | -6.48 | - | - | - | - |
Pretax Income | 721.6 | 804.41 | 611.05 | 559.7 | 727.85 | 439.35 |
Income Tax Expense | 177.45 | 213.18 | 161.87 | 132.7 | 115.77 | 50.68 |
Earnings From Continuing Operations | 544.15 | 591.23 | 449.18 | 427 | 612.08 | 388.67 |
Earnings From Discontinued Operations | 8.77 | 13.26 | 8.84 | - | - | - |
Net Income to Company | 552.92 | 604.48 | 458.01 | 427 | 612.08 | 388.67 |
Minority Interest in Earnings | -28.25 | -28.32 | -23.45 | -20.54 | -6.62 | -6.98 |
Net Income | 524.67 | 576.17 | 434.57 | 406.46 | 605.46 | 381.69 |
Net Income to Common | 524.67 | 576.17 | 434.57 | 406.46 | 605.46 | 381.69 |
Net Income Growth | -1.31% | 32.58% | 6.92% | -32.87% | 58.63% | 3.16% |
Shares Outstanding (Basic) | 142 | 140 | 138 | 139 | 139 | 139 |
Shares Outstanding (Diluted) | 142 | 140 | 138 | 139 | 139 | 139 |
Shares Change (YoY) | 0.12% | 1.52% | -0.59% | 0.05% | 0.41% | -1.08% |
EPS (Basic) | 3.70 | 4.10 | 3.14 | 2.92 | 4.35 | 2.75 |
EPS (Diluted) | 3.70 | 4.10 | 3.14 | 2.92 | 4.35 | 2.75 |
EPS Growth | -1.46% | 30.58% | 7.57% | -32.91% | 57.99% | 4.29% |
Free Cash Flow | -148.34 | -200.29 | 458.7 | -111.15 | 909.81 | 277.63 |
Free Cash Flow Per Share | -1.05 | -1.43 | 3.31 | -0.80 | 6.54 | 2.00 |
Dividend Per Share | 1.750 | 1.750 | 1.000 | 1.300 | 1.300 | 1.000 |
Dividend Growth | 75.00% | 75.00% | -23.08% | - | 30.00% | - |
Gross Margin | 62.95% | 62.07% | 63.53% | 57.26% | 53.58% | 60.57% |
Operating Margin | 48.82% | 48.34% | 48.93% | 42.16% | 43.05% | 37.41% |
Profit Margin | 35.54% | 41.46% | 34.01% | 31.12% | 35.30% | 31.23% |
Free Cash Flow Margin | -10.05% | -14.41% | 35.89% | -8.51% | 53.05% | 22.72% |
EBITDA | 735.37 | 675.03 | 658.12 | 586.61 | 751.11 | 468.27 |
EBITDA Margin | 49.81% | 48.58% | 51.50% | 44.91% | 43.79% | 38.31% |
D&A For EBITDA | 14.62 | 3.24 | 32.82 | 35.95 | 12.77 | 11.02 |
EBIT | 720.75 | 671.79 | 625.3 | 550.67 | 738.35 | 457.25 |
EBIT Margin | 48.82% | 48.34% | 48.93% | 42.16% | 43.05% | 37.41% |
Effective Tax Rate | 24.59% | 26.50% | 26.49% | 23.71% | 15.90% | 11.54% |
Advertising Expenses | - | - | - | - | 7.94 | 8.24 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.