Azimut Holding S.p.A. (BIT:AZM)
Italy · Delayed Price · Currency is EUR 29.01
-0.86 (-2.88%)
Aug 1, 2025, 5:35 PM CET
HashiCorp Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,342 | 1,333 | 1,207 | 1,286 | 1,311 | 923.88 | Upgrade |
Other Revenue | 56.53 | 56.99 | 70.96 | 20.48 | 404.05 | 298.27 | Upgrade |
| 1,398 | 1,390 | 1,278 | 1,306 | 1,715 | 1,222 | Upgrade | |
Revenue Growth (YoY) | 10.54% | 8.75% | -2.17% | -23.84% | 40.34% | -1.86% | Upgrade |
Cost of Revenue | 547.67 | 527.11 | 465.99 | 558.26 | 796.19 | 481.92 | Upgrade |
Gross Profit | 850.5 | 862.53 | 811.88 | 747.94 | 918.91 | 740.23 | Upgrade |
Selling, General & Admin | 170.28 | 170.28 | 153.84 | 166.3 | 147.26 | 249.24 | Upgrade |
Other Operating Expenses | -1.88 | -1.88 | -0.08 | -4.97 | -1.66 | 5.78 | Upgrade |
Operating Expenses | 190.01 | 190.74 | 186.57 | 197.27 | 180.57 | 282.98 | Upgrade |
Operating Income | 660.49 | 671.79 | 625.3 | 550.67 | 738.35 | 457.25 | Upgrade |
Interest Expense | -5 | -9.32 | -10.3 | -10.35 | -16.83 | -17.11 | Upgrade |
Earnings From Equity Investments | 148.43 | 148.43 | -3.96 | 19.38 | 6.33 | -0.79 | Upgrade |
Other Non Operating Income (Expenses) | -114.62 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 689.29 | 810.89 | 611.05 | 559.7 | 727.85 | 439.35 | Upgrade |
Asset Writedown | -6.48 | -6.48 | - | - | - | - | Upgrade |
Pretax Income | 682.81 | 804.41 | 611.05 | 559.7 | 727.85 | 439.35 | Upgrade |
Income Tax Expense | 175.7 | 213.18 | 161.87 | 132.7 | 115.77 | 50.68 | Upgrade |
Earnings From Continuing Operations | 507.11 | 591.23 | 449.18 | 427 | 612.08 | 388.67 | Upgrade |
Earnings From Discontinued Operations | 13.26 | 13.26 | 8.84 | - | - | - | Upgrade |
Net Income to Company | 520.37 | 604.48 | 458.01 | 427 | 612.08 | 388.67 | Upgrade |
Minority Interest in Earnings | -25.84 | -28.32 | -23.45 | -20.54 | -6.62 | -6.98 | Upgrade |
Net Income | 494.53 | 576.17 | 434.57 | 406.46 | 605.46 | 381.69 | Upgrade |
Net Income to Common | 494.53 | 576.17 | 434.57 | 406.46 | 605.46 | 381.69 | Upgrade |
Net Income Growth | -7.43% | 32.58% | 6.92% | -32.87% | 58.63% | 3.16% | Upgrade |
Shares Outstanding (Basic) | 142 | 140 | 138 | 139 | 139 | 139 | Upgrade |
Shares Outstanding (Diluted) | 142 | 140 | 138 | 139 | 139 | 139 | Upgrade |
Shares Change (YoY) | 0.21% | 1.52% | -0.59% | 0.05% | 0.41% | -1.08% | Upgrade |
EPS (Basic) | 3.49 | 4.10 | 3.14 | 2.92 | 4.35 | 2.75 | Upgrade |
EPS (Diluted) | 3.48 | 4.10 | 3.14 | 2.92 | 4.35 | 2.75 | Upgrade |
EPS Growth | -7.57% | 30.58% | 7.57% | -32.91% | 57.99% | 4.29% | Upgrade |
Free Cash Flow | - | -200.29 | 458.7 | -111.15 | 909.81 | 277.63 | Upgrade |
Free Cash Flow Per Share | - | -1.43 | 3.31 | -0.80 | 6.54 | 2.00 | Upgrade |
Dividend Per Share | - | 1.750 | 1.000 | 1.300 | 1.300 | 1.000 | Upgrade |
Dividend Growth | - | 75.00% | -23.08% | - | 30.00% | - | Upgrade |
Gross Margin | 60.83% | 62.07% | 63.53% | 57.26% | 53.58% | 60.57% | Upgrade |
Operating Margin | 47.24% | 48.34% | 48.93% | 42.16% | 43.05% | 37.41% | Upgrade |
Profit Margin | 35.37% | 41.46% | 34.01% | 31.12% | 35.30% | 31.23% | Upgrade |
Free Cash Flow Margin | - | -14.41% | 35.89% | -8.51% | 53.05% | 22.72% | Upgrade |
EBITDA | 670.8 | 675.03 | 658.12 | 586.61 | 751.11 | 468.27 | Upgrade |
EBITDA Margin | 47.98% | 48.58% | 51.50% | 44.91% | 43.79% | 38.31% | Upgrade |
D&A For EBITDA | 10.32 | 3.24 | 32.82 | 35.95 | 12.77 | 11.02 | Upgrade |
EBIT | 660.49 | 671.79 | 625.3 | 550.67 | 738.35 | 457.25 | Upgrade |
EBIT Margin | 47.24% | 48.34% | 48.93% | 42.16% | 43.05% | 37.41% | Upgrade |
Effective Tax Rate | 25.73% | 26.50% | 26.49% | 23.71% | 15.90% | 11.54% | Upgrade |
Advertising Expenses | - | - | - | - | 7.94 | 8.24 | Upgrade |
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.