Brembo N.V. (BIT: BRE)
Italy
· Delayed Price · Currency is EUR 8.64
-0.16 (-1.81%)
Nov 19, 2024, 12:48 PM CET
Brembo Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,890 | 3,878 | 3,652 | 2,801 | 2,231 | 2,618 | Upgrade
|
| Other Revenue | 4.79 | 4.79 | 12.64 | 8.2 | 6.43 | 6.83 | Upgrade
|
| Revenue | 3,895 | 3,883 | 3,665 | 2,809 | 2,238 | 2,625 | Upgrade
|
| Revenue Growth (YoY) | 0.98% | 5.95% | 30.47% | 25.53% | -14.76% | -1.92% | Upgrade
|
| Cost of Revenue | 2,058 | 2,097 | 2,010 | 1,473 | 1,164 | 1,364 | Upgrade
|
| Gross Profit | 1,837 | 1,785 | 1,655 | 1,336 | 1,074 | 1,262 | Upgrade
|
| Selling, General & Admin | 764.99 | 720 | 644.53 | 528.44 | 445.88 | 490.28 | Upgrade
|
| Other Operating Expenses | 423.57 | 418.77 | 404.09 | 322.64 | 251.77 | 273.03 | Upgrade
|
| Operating Expenses | 1,449 | 1,387 | 1,289 | 1,064 | 901.8 | 958 | Upgrade
|
| Operating Income | 388.15 | 398.13 | 366.3 | 272.05 | 172.01 | 303.64 | Upgrade
|
| Interest Expense | -48.02 | -41.49 | -18.58 | -12.3 | -18.11 | -16.05 | Upgrade
|
| Interest & Investment Income | 20.9 | 21.9 | 5.93 | 3.05 | 1.43 | 2.28 | Upgrade
|
| Earnings From Equity Investments | 28.49 | 29.3 | 24.83 | 19.35 | 10.51 | 14.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -29.76 | -13.95 | 4.64 | 4.44 | -8.12 | 3.21 | Upgrade
|
| EBT Excluding Unusual Items | 359.76 | 393.89 | 383.12 | 286.58 | 157.72 | 307.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.23 | 1.23 | 1.36 | 2.29 | 1.73 | 2.47 | Upgrade
|
| Asset Writedown | -3.12 | -3.12 | -2.24 | -2.08 | -3.4 | -1.94 | Upgrade
|
| Pretax Income | 357.87 | 392 | 382.23 | 286.79 | 156.04 | 307.69 | Upgrade
|
| Income Tax Expense | 83.72 | 84.84 | 88.19 | 70.75 | 17.8 | 68.21 | Upgrade
|
| Earnings From Continuing Operations | 274.15 | 307.16 | 294.04 | 216.04 | 138.24 | 239.48 | Upgrade
|
| Earnings From Discontinued Operations | 0.2 | 0.14 | -0.18 | -0.15 | -0.3 | -6.42 | Upgrade
|
| Net Income to Company | 274.34 | 307.3 | 293.86 | 215.89 | 137.94 | 233.06 | Upgrade
|
| Minority Interest in Earnings | -3.2 | -2.26 | -1.03 | -0.35 | -1.41 | -1.76 | Upgrade
|
| Net Income | 271.14 | 305.04 | 292.83 | 215.54 | 136.53 | 231.3 | Upgrade
|
| Net Income to Common | 271.14 | 305.04 | 292.83 | 215.54 | 136.53 | 231.3 | Upgrade
|
| Net Income Growth | -6.21% | 4.17% | 35.86% | 57.86% | -40.97% | -2.96% | Upgrade
|
| Shares Outstanding (Basic) | 318 | 324 | 324 | 324 | 324 | 325 | Upgrade
|
| Shares Outstanding (Diluted) | 318 | 324 | 324 | 324 | 324 | 325 | Upgrade
|
| Shares Change (YoY) | -2.65% | -0.08% | - | - | -0.25% | -0.15% | Upgrade
|
| EPS (Basic) | 0.85 | 0.94 | 0.90 | 0.67 | 0.42 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.85 | 0.94 | 0.90 | 0.67 | 0.42 | 0.71 | Upgrade
|
| EPS Growth | -3.65% | 4.25% | 35.86% | 57.86% | -40.83% | -2.81% | Upgrade
|
| Free Cash Flow | 63.55 | 290.39 | 92.11 | 228.74 | 171.35 | 92.96 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.90 | 0.28 | 0.71 | 0.53 | 0.29 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.280 | 0.270 | 0.220 | - | Upgrade
|
| Dividend Growth | 7.14% | 7.14% | 3.70% | 22.73% | - | - | Upgrade
|
| Gross Margin | 47.17% | 45.99% | 45.16% | 47.55% | 47.99% | 48.06% | Upgrade
|
| Operating Margin | 9.97% | 10.25% | 10.00% | 9.69% | 7.69% | 11.57% | Upgrade
|
| Profit Margin | 6.96% | 7.86% | 7.99% | 7.67% | 6.10% | 8.81% | Upgrade
|
| Free Cash Flow Margin | 1.63% | 7.48% | 2.51% | 8.14% | 7.66% | 3.54% | Upgrade
|
| EBITDA | 599.09 | 597.38 | 557.55 | 441.34 | 339.49 | 467.03 | Upgrade
|
| EBITDA Margin | 15.38% | 15.39% | 15.21% | 15.71% | 15.17% | 17.79% | Upgrade
|
| D&A For EBITDA | 210.94 | 199.25 | 191.25 | 169.29 | 167.48 | 163.39 | Upgrade
|
| EBIT | 388.15 | 398.13 | 366.3 | 272.05 | 172.01 | 303.64 | Upgrade
|
| EBIT Margin | 9.97% | 10.25% | 10.00% | 9.69% | 7.69% | 11.57% | Upgrade
|
| Effective Tax Rate | 23.39% | 21.64% | 23.07% | 24.67% | 11.41% | 22.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.