Brembo N.V. (BIT: BRE)

Brembo Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	1,487	1,487	1,379	1,132	986.32	917.98
Other Revenue	17.01	17.01	45.68	0.46	0.82	0.53
Revenue	1,504	1,504	1,425	1,132	987.14	918.5
Revenue Growth (YoY)	5.56%	5.56%	25.84%	14.71%	7.47%	8.65%
Cost of Revenue	1,147	1,147	1,135	882.12	740.8	715.55
Gross Profit	356.74	356.74	290.04	250.18	246.34	202.95
Other Operating Expenses	5.14	5.14	4.47	3.74	2.85	5.69
Operating Expenses	149.91	149.91	133.42	123.03	113.84	111.16
Operating Income	206.84	206.84	156.62	127.15	132.5	91.79
Interest Expense	-16.67	-16.67	-8.31	-8.1	-8	-8.33
Interest & Investment Income	1.94	1.94	0.73	0.33	0.74	1.03
Earnings From Equity Investments	0.61	0.61	0.37	-0.78	0.02	0.26
Currency Exchange Gain (Loss)	-0.49	-0.49	-1.12	-0.39	-1.32	-0.31
Other Non Operating Income (Expenses)	-0.21	-0.21	-4.25	-0.91	-1.25	-1.12
EBT Excluding Unusual Items	192.02	192.02	144.02	117.3	122.69	83.33
Impairment of Goodwill	-1.26	-1.26	-0.1	-	-	-
Gain (Loss) on Sale of Assets	1.68	1.68	1.25	1.12	0.81	0.71
Asset Writedown	-1.2	-1.2	-0.52	-0.05	-0.19	-
Other Unusual Items	19.37	19.37	35.21	7.56	6.87	-3.84
Pretax Income	210.61	210.61	179.87	125.93	130.18	80.2
Income Tax Expense	57.91	57.91	42.29	32.17	21.94	27.78
Earnings From Continuing Operations	152.71	152.71	137.58	93.76	108.23	52.42
Earnings From Discontinued Operations	-	-	-	-	-	-3.08
Net Income to Company	152.71	152.71	137.58	93.76	108.23	49.34
Minority Interest in Earnings	-6.97	-6.97	-3.88	-4.21	-5.19	-
Net Income	145.73	145.73	133.69	89.55	103.05	49.34
Net Income to Common	145.73	145.73	133.69	89.55	103.05	49.34
Net Income Growth	9.01%	9.01%	49.30%	-13.10%	108.86%	-4.90%
Shares Outstanding (Basic)	91	91	91	91	91	91
Shares Outstanding (Diluted)	91	91	91	91	91	91
Shares Change (YoY)	-0.02%	-0.02%	-0.03%	0.02%	0.02%	-0.00%
EPS (Basic)	1.61	1.61	1.47	0.99	1.14	0.54
EPS (Diluted)	1.61	1.61	1.47	0.99	1.14	0.54
EPS Growth	9.02%	9.02%	49.34%	-13.12%	108.82%	-4.90%
Free Cash Flow	105.68	105.68	89.07	69.27	103.84	88.68
Free Cash Flow Per Share	1.17	1.17	0.98	0.76	1.14	0.98
Dividend Per Share	0.370	0.370	0.330	0.240	0.220	0.175
Dividend Growth	12.12%	12.12%	37.50%	9.09%	25.71%	0%
Gross Margin	23.72%	23.72%	20.36%	22.09%	24.95%	22.10%
Operating Margin	13.75%	13.75%	10.99%	11.23%	13.42%	9.99%
Profit Margin	9.69%	9.69%	9.38%	7.91%	10.44%	5.37%
Free Cash Flow Margin	7.03%	7.03%	6.25%	6.12%	10.52%	9.65%
EBITDA	330.17	330.17	267.12	229.63	227.54	183.37
EBITDA Margin	21.95%	21.95%	18.75%	20.28%	23.05%	19.96%
D&A For EBITDA	123.34	123.34	110.51	102.49	95.05	91.57
EBIT	206.84	206.84	156.62	127.15	132.5	91.79
EBIT Margin	13.75%	13.75%	10.99%	11.23%	13.42%	9.99%
Effective Tax Rate	27.49%	27.49%	23.51%	25.55%	16.86%	34.64%
Revenue as Reported	1,530	1,530	1,463	1,143	996.2	926.86

Source: S&P Capital IQ. Standard template. Financial Sources.