Brembo N.V. (BIT:BRE)
Italy flag Italy · Delayed Price · Currency is EUR
7.83
+0.05 (0.58%)
Jun 6, 2025, 12:38 PM CET

Brembo Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,8243,8723,8783,6522,8012,231
Upgrade
Other Revenue
10.410.44.7912.648.26.43
Upgrade
Revenue
3,8353,8833,8833,6652,8092,238
Upgrade
Revenue Growth (YoY)
-2.34%-0.00%5.95%30.47%25.53%-14.76%
Upgrade
Cost of Revenue
1,9812,0182,0972,0101,4731,164
Upgrade
Gross Profit
1,8531,8651,7851,6551,3361,074
Upgrade
Selling, General & Admin
793.39778.26720644.53528.44445.88
Upgrade
Other Operating Expenses
438.7444.72418.77404.09322.64251.77
Upgrade
Operating Expenses
1,5011,4861,3871,2891,064901.8
Upgrade
Operating Income
351.8378.22398.13366.3272.05172.01
Upgrade
Interest Expense
-50.79-48.85-41.49-18.58-12.3-18.11
Upgrade
Interest & Investment Income
34.6934.6834.165.933.051.43
Upgrade
Earnings From Equity Investments
13.3116.2517.0424.8319.3510.51
Upgrade
Currency Exchange Gain (Loss)
-12.67-12.51-13.954.644.44-8.12
Upgrade
EBT Excluding Unusual Items
336.34367.79393.89383.12286.58157.72
Upgrade
Gain (Loss) on Sale of Assets
2.492.491.231.362.291.73
Upgrade
Asset Writedown
-4.39-4.39-3.12-2.24-2.08-3.4
Upgrade
Pretax Income
334.44365.89392382.23286.79156.04
Upgrade
Income Tax Expense
91.2199.5784.8488.1970.7517.8
Upgrade
Earnings From Continuing Operations
243.23266.32307.16294.04216.04138.24
Upgrade
Earnings From Discontinued Operations
--0.14-0.18-0.15-0.3
Upgrade
Net Income to Company
243.23266.32307.3293.86215.89137.94
Upgrade
Minority Interest in Earnings
-4.64-3.72-2.26-1.03-0.35-1.41
Upgrade
Net Income
238.6262.6305.04292.83215.54136.53
Upgrade
Net Income to Common
238.6262.6305.04292.83215.54136.53
Upgrade
Net Income Growth
-21.35%-13.91%4.17%35.86%57.86%-40.97%
Upgrade
Shares Outstanding (Basic)
317319324324324324
Upgrade
Shares Outstanding (Diluted)
317319324324324324
Upgrade
Shares Change (YoY)
-2.40%-1.36%-0.08%---0.25%
Upgrade
EPS (Basic)
0.750.820.940.900.670.42
Upgrade
EPS (Diluted)
0.750.820.940.900.670.42
Upgrade
EPS Growth
-19.41%-12.72%4.25%35.86%57.87%-40.83%
Upgrade
Free Cash Flow
78.7161.53280.3792.11228.74171.35
Upgrade
Free Cash Flow Per Share
0.250.190.870.280.710.53
Upgrade
Dividend Per Share
0.3000.3000.3000.2800.2700.220
Upgrade
Dividend Growth
--7.14%3.70%22.73%-
Upgrade
Gross Margin
48.33%48.02%45.99%45.16%47.55%47.99%
Upgrade
Operating Margin
9.17%9.74%10.25%9.99%9.69%7.69%
Upgrade
Profit Margin
6.22%6.76%7.86%7.99%7.67%6.10%
Upgrade
Free Cash Flow Margin
2.05%1.58%7.22%2.51%8.14%7.66%
Upgrade
EBITDA
570.17590.74597.38557.55441.34339.49
Upgrade
EBITDA Margin
14.87%15.21%15.39%15.21%15.71%15.17%
Upgrade
D&A For EBITDA
218.37212.52199.25191.25169.29167.48
Upgrade
EBIT
351.8378.22398.13366.3272.05172.01
Upgrade
EBIT Margin
9.17%9.74%10.25%9.99%9.69%7.69%
Upgrade
Effective Tax Rate
27.27%27.21%21.64%23.07%24.67%11.41%
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.