Buzzi S.p.A. (BIT:BZU)
41.54
-2.80 (-6.31%)
Apr 4, 2025, 5:38 PM CET
Buzzi Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 942.32 | 966.55 | 458.79 | 541.9 | 560.25 | Upgrade
|
Depreciation & Amortization | 272.34 | 248.24 | 259.25 | 243.99 | 252.56 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -13.91 | -7.11 | -9.31 | -2.59 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 10.19 | 129.65 | 5.06 | 4.35 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -0.24 | -0.1 | -18 | -3.6 | Upgrade
|
Loss (Gain) on Equity Investments | - | -161.24 | -117.55 | -106.06 | -173.08 | Upgrade
|
Other Operating Activities | -282.04 | -106.61 | -42.65 | -80.26 | -29.36 | Upgrade
|
Change in Accounts Receivable | - | -20.04 | -94.42 | -15.93 | -30.79 | Upgrade
|
Change in Inventory | - | -91.88 | -220.45 | -16.71 | 8.35 | Upgrade
|
Change in Accounts Payable | - | -12.26 | 29.31 | 46.98 | 2.73 | Upgrade
|
Operating Cash Flow | 932.62 | 818.8 | 394.72 | 591.66 | 588.81 | Upgrade
|
Operating Cash Flow Growth | 13.90% | 107.44% | -33.29% | 0.48% | 2.32% | Upgrade
|
Capital Expenditures | -445.37 | -298.01 | -265.31 | -211.32 | -222.9 | Upgrade
|
Sale of Property, Plant & Equipment | 14.71 | 20.37 | 11.69 | 21.56 | 8.11 | Upgrade
|
Cash Acquisitions | -202.92 | - | - | -0.64 | - | Upgrade
|
Sale (Purchase) of Intangibles | -3.04 | -5.69 | -1.43 | -3.12 | -5.24 | Upgrade
|
Investment in Securities | 89.15 | -4.22 | -3.62 | 15.4 | 5.82 | Upgrade
|
Other Investing Activities | 174.67 | 137.03 | 99.74 | 70.61 | 208.62 | Upgrade
|
Investing Cash Flow | -240.34 | -304.11 | -141.16 | -334.04 | -8.64 | Upgrade
|
Short-Term Debt Issued | 2.25 | - | 0.07 | - | - | Upgrade
|
Long-Term Debt Issued | 149.53 | - | 205.55 | - | - | Upgrade
|
Total Debt Issued | 151.78 | - | 205.62 | - | - | Upgrade
|
Short-Term Debt Repaid | - | -0 | - | -0.43 | -0.84 | Upgrade
|
Long-Term Debt Repaid | -295.6 | -621.11 | -161.32 | -139.21 | -64.25 | Upgrade
|
Total Debt Repaid | -295.6 | -621.12 | -161.32 | -139.63 | -65.09 | Upgrade
|
Net Debt Issued (Repaid) | -143.82 | -621.12 | 44.3 | -139.63 | -65.09 | Upgrade
|
Repurchase of Common Stock | -147.19 | - | -123.22 | - | -7.33 | Upgrade
|
Common Dividends Paid | -110.96 | -83.31 | -73.49 | -191.94 | -31.8 | Upgrade
|
Other Financing Activities | -8.13 | -1.59 | -0 | -0 | -29.41 | Upgrade
|
Financing Cash Flow | -410.1 | -706.01 | -152.4 | -331.57 | -133.63 | Upgrade
|
Foreign Exchange Rate Adjustments | 8.47 | -29.53 | 36.73 | 59.28 | -65.64 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0.91 | 0.07 | - | - | -0.02 | Upgrade
|
Net Cash Flow | 289.73 | -220.78 | 137.88 | -14.67 | 380.88 | Upgrade
|
Free Cash Flow | 487.25 | 520.79 | 129.41 | 380.33 | 365.91 | Upgrade
|
Free Cash Flow Growth | -6.44% | 302.44% | -65.97% | 3.94% | 12.43% | Upgrade
|
Free Cash Flow Margin | 11.30% | 12.05% | 3.24% | 11.03% | 11.35% | Upgrade
|
Free Cash Flow Per Share | 2.66 | 2.81 | 0.69 | 1.98 | 1.78 | Upgrade
|
Cash Interest Paid | 28.46 | 35.67 | 26.82 | 26.35 | 29.2 | Upgrade
|
Cash Income Tax Paid | 217.19 | 195.21 | 153.9 | 134.37 | 125.87 | Upgrade
|
Levered Free Cash Flow | 471.77 | 236.87 | 143.28 | 181.93 | 506.73 | Upgrade
|
Unlevered Free Cash Flow | 580.74 | 253.97 | 161.33 | 198.78 | 525.05 | Upgrade
|
Change in Net Working Capital | -129.44 | 302.58 | 291.97 | 164.75 | -178.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.