Danieli & C. Officine Meccaniche S.p.A. (BIT: DAN)
Italy
· Delayed Price · Currency is EUR 29.70
-0.10 (-0.34%)
Sep 4, 2024, 5:37 PM CET
DAN Cash Flow Statement
Financials in millions EUR. Fiscal year is July - June.
Millions EUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Net Income | - | 243.64 | 218.72 | 80.19 | 62.89 | 67.02 | Upgrade
|
| Depreciation & Amortization | - | 113.73 | 107.84 | 92.67 | 91.32 | 98.48 | Upgrade
|
| Other Amortization | - | 4.44 | 1.55 | 3.8 | 4.66 | 4.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.2 | -2.27 | -1.33 | -4.65 | -0.59 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 24.38 | 6.07 | 1.33 | 1.18 | 20.26 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 1.62 | -1.58 | 0.03 | -0.14 | -0.47 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 16.35 | 34.16 | 8.52 | -1.04 | 14.47 | Upgrade
|
| Other Operating Activities | - | 17.87 | -51.08 | 75.8 | -1.19 | -29.78 | Upgrade
|
| Change in Accounts Receivable | - | -38.71 | -343.69 | 92.05 | 82.26 | -38.95 | Upgrade
|
| Change in Inventory | - | -192.74 | 26.64 | -296.77 | -55.44 | -117.37 | Upgrade
|
| Change in Accounts Payable | - | 442.07 | 263.84 | 222.03 | 20.14 | 129.94 | Upgrade
|
| Change in Other Net Operating Assets | - | 5.54 | 19.18 | 1.38 | -8.19 | 6.96 | Upgrade
|
| Operating Cash Flow | - | 638.39 | 279.39 | 279.71 | 191.8 | 154.44 | Upgrade
|
| Operating Cash Flow Growth | - | 128.49% | -0.11% | 45.84% | 24.18% | 709.67% | Upgrade
|
| Capital Expenditures | - | -134.04 | -102.78 | -132.04 | -167.46 | -73.77 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.21 | 8.82 | 7.47 | 17.79 | 11.11 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -3.51 | -0.2 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -25.36 | -10.1 | -9.21 | -7.83 | -8.58 | Upgrade
|
| Investment in Securities | - | 88.29 | -7.23 | -61.4 | -49.47 | -129.33 | Upgrade
|
| Other Investing Activities | - | -21.44 | 86.66 | -32.22 | 18.8 | 5.05 | Upgrade
|
| Investing Cash Flow | - | -90.35 | -24.63 | -227.41 | -191.69 | -195.72 | Upgrade
|
| Long-Term Debt Issued | - | 149.72 | 164.4 | 177.19 | 492.13 | 112.95 | Upgrade
|
| Long-Term Debt Repaid | - | -404.77 | -212.94 | -200.14 | -474.89 | -61.86 | Upgrade
|
| Net Debt Issued (Repaid) | - | -255.04 | -48.54 | -22.96 | 17.24 | 51.09 | Upgrade
|
| Repurchase of Common Stock | - | -1.78 | - | -4.2 | - | - | Upgrade
|
| Common Dividends Paid | - | -21.45 | -13.35 | -11.13 | -11.92 | -8.2 | Upgrade
|
| Other Financing Activities | - | -3.82 | 230.46 | 60.59 | -116.49 | 175.95 | Upgrade
|
| Financing Cash Flow | - | -282.08 | 168.56 | 22.3 | -111.16 | 218.84 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -32.4 | 19.88 | 7.83 | -1.38 | -1.86 | Upgrade
|
| Net Cash Flow | - | 233.56 | 443.21 | 82.43 | -112.44 | 175.7 | Upgrade
|
| Free Cash Flow | - | 504.34 | 176.61 | 147.67 | 24.34 | 80.68 | Upgrade
|
| Free Cash Flow Growth | - | 185.57% | 19.60% | 506.76% | -69.83% | - | Upgrade
|
| Free Cash Flow Margin | - | 12.89% | 5.23% | 5.61% | 1.03% | 3.04% | Upgrade
|
| Free Cash Flow Per Share | - | 6.81 | 2.38 | 1.99 | 0.33 | 1.08 | Upgrade
|
| Cash Interest Paid | - | 11.34 | 20.52 | 9.11 | 17.55 | 12.75 | Upgrade
|
| Cash Income Tax Paid | - | 89.92 | 51.26 | 20.44 | 18.85 | 59.08 | Upgrade
|
| Levered Free Cash Flow | - | 347.32 | 392.24 | 89.09 | -35.38 | 248.36 | Upgrade
|
| Unlevered Free Cash Flow | - | 351.41 | 394.04 | 91.64 | -30.31 | 253.12 | Upgrade
|
| Change in Net Working Capital | 319.64 | -208.98 | -259.88 | -41.83 | 16.74 | -143.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.