Dexelance S.p.A. (BIT:DEX)
Italy
· Delayed Price · Currency is EUR 8.24
+0.10 (1.23%)
Apr 28, 2025, 9:38 AM CET
Dexelance Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 17.9 | 28.01 | -5.93 | 11.4 | 8.82 | Upgrade
|
| Depreciation & Amortization | 22.54 | 17 | 9.3 | 8.06 | 8.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.17 | 0.05 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.04 | -0.21 | - | - | - | Upgrade
|
| Other Operating Activities | -0.2 | -8.35 | 19.39 | 0.15 | -5.92 | Upgrade
|
| Change in Accounts Receivable | -6.28 | -8.34 | -2.88 | -2.41 | -0.62 | Upgrade
|
| Change in Inventory | -0.23 | -2.74 | -2.77 | -2.19 | 1 | Upgrade
|
| Change in Accounts Payable | 2.34 | -1.71 | 5.2 | 6.92 | -4.34 | Upgrade
|
| Change in Unearned Revenue | 2.13 | -3.22 | 0.55 | 4.96 | 1.68 | Upgrade
|
| Change in Other Net Operating Assets | 1.1 | -0.69 | 2.87 | 1.52 | 11.64 | Upgrade
|
| Operating Cash Flow | 39.17 | 19.81 | 25.74 | 28.4 | 20.34 | Upgrade
|
| Operating Cash Flow Growth | 97.69% | -23.02% | -9.40% | 39.63% | 189.09% | Upgrade
|
| Capital Expenditures | -5.8 | -6.77 | -1.98 | -1.71 | -0.78 | Upgrade
|
| Cash Acquisitions | - | -42.36 | -13.98 | - | -5.23 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.7 | -0.35 | -0.51 | -0.97 | -2.5 | Upgrade
|
| Investment in Securities | -5.76 | -22.64 | -0.9 | -0.8 | - | Upgrade
|
| Other Investing Activities | -9.16 | -38.13 | -0.45 | -9.93 | - | Upgrade
|
| Investing Cash Flow | -21.43 | -110.25 | -17.82 | -13.41 | -8.51 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.39 | - | 0.02 | Upgrade
|
| Long-Term Debt Issued | 14.16 | 52.35 | 15.42 | 2.67 | - | Upgrade
|
| Total Debt Issued | 14.16 | 52.35 | 15.81 | 2.67 | 0.02 | Upgrade
|
| Short-Term Debt Repaid | -0.28 | -1.77 | - | -2.21 | - | Upgrade
|
| Long-Term Debt Repaid | -37.51 | -28.68 | -14.08 | -24.15 | -10.42 | Upgrade
|
| Total Debt Repaid | -37.79 | -30.45 | -14.08 | -26.36 | -10.42 | Upgrade
|
| Net Debt Issued (Repaid) | -23.63 | 21.9 | 1.73 | -23.69 | -10.39 | Upgrade
|
| Issuance of Common Stock | - | 70.12 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -1.88 | -0.05 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -0.7 | - | - | - | Upgrade
|
| Other Financing Activities | -0 | -2.36 | - | - | 17.11 | Upgrade
|
| Financing Cash Flow | -25.51 | 88.91 | 1.73 | -23.69 | 6.71 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | Upgrade
|
| Net Cash Flow | -7.78 | -1.52 | 9.65 | -8.69 | 18.55 | Upgrade
|
| Free Cash Flow | 33.36 | 13.04 | 23.76 | 26.69 | 19.56 | Upgrade
|
| Free Cash Flow Growth | 155.80% | -45.10% | -11.00% | 36.47% | 247.74% | Upgrade
|
| Free Cash Flow Margin | 10.21% | 4.50% | 11.87% | 18.37% | 17.66% | Upgrade
|
| Free Cash Flow Per Share | 1.24 | 0.54 | 1.18 | 1.32 | 0.97 | Upgrade
|
| Cash Income Tax Paid | 6.92 | 12.47 | 10.06 | 2.66 | 2.5 | Upgrade
|
| Levered Free Cash Flow | 54.55 | -19.05 | 18.39 | 25.86 | 11.35 | Upgrade
|
| Unlevered Free Cash Flow | 61.62 | -11.94 | 20.08 | 28.46 | 12.87 | Upgrade
|
| Change in Net Working Capital | -28.94 | 44.48 | 0.45 | -11.87 | -3.98 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.