d'Amico International Shipping S.A. (BIT: DIS)

DIS Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	2,012	2,030	1,879	1,421	1,048	1,651
Other Revenue	4.95	5.96	1.93	2.76	2.09	2.38
Revenue	2,017	2,036	1,881	1,423	1,050	1,654
Revenue Growth (YoY)	0.52%	8.25%	32.13%	35.51%	-36.48%	1.46%
Cost of Revenue	1,593	1,615	1,511	1,117	866.35	1,339
Gross Profit	424.42	421.24	369.77	306.54	184.13	314.99
Selling, General & Admin	49.97	48.18	45.87	37.2	28.08	39.18
Other Operating Expenses	251.42	250.46	244.68	179.39	119.78	149.65
Operating Expenses	341.22	336.8	326.39	249.5	166.93	204.9
Operating Income	83.2	84.45	43.37	57.05	17.2	110.09
Interest Expense	-22.75	-19.91	-8.98	-9.46	-5.96	-6.51
Interest & Investment Income	3.42	2.39	0.9	0.92	1.41	1.04
Earnings From Equity Investments	-	-	-	-	-0.22	-0.02
Currency Exchange Gain (Loss)	0.06	-0.47	-0.17	0.66	-0.75	0.12
Other Non Operating Income (Expenses)	2.28	0.39	2.6	0.75	0.71	1.64
EBT Excluding Unusual Items	66.21	66.85	37.72	49.91	12.39	106.36
Gain (Loss) on Sale of Investments	-	-	-	-0.13	-17.51	-13.29
Gain (Loss) on Sale of Assets	0.03	0.07	-0.13	-0.17	0.11	0.12
Other Unusual Items	-	-	-	-	2.32	-
Pretax Income	66.24	66.92	37.59	49.62	-2.68	93.19
Income Tax Expense	20.32	19.79	11.04	14.55	-0.27	26.58
Earnings From Continuing Operations	45.93	47.13	26.55	35.07	-2.41	66.61
Net Income	45.93	47.13	26.55	35.07	-2.41	66.61
Net Income to Common	45.93	47.13	26.55	35.07	-2.41	66.61
Net Income Growth	32.29%	77.53%	-24.30%	-	-	-2.77%
Shares Outstanding (Basic)	65	66	66	67	67	67
Shares Outstanding (Diluted)	65	66	66	67	67	67
Shares Change (YoY)	-1.99%	-0.74%	-0.21%	-	-	-
EPS (Basic)	0.71	0.72	0.40	0.53	-0.04	1.00
EPS (Diluted)	0.71	0.72	0.40	0.53	-0.04	1.00
EPS Growth	35.84%	78.86%	-24.14%	-	-	-2.89%
Free Cash Flow	72.79	41.83	-19.88	110.6	17.58	68.53
Free Cash Flow Per Share	1.12	0.63	-0.30	1.66	0.26	1.03
Dividend Per Share	0.600	0.600	0.380	0.820	-	-
Dividend Growth	57.89%	57.89%	-53.66%	-	-	-
Gross Margin	21.04%	20.69%	19.66%	21.53%	17.53%	19.05%
Operating Margin	4.12%	4.15%	2.31%	4.01%	1.64%	6.66%
Profit Margin	2.28%	2.32%	1.41%	2.46%	-0.23%	4.03%
Free Cash Flow Margin	3.61%	2.05%	-1.06%	7.77%	1.67%	4.14%
EBITDA	92.3	93.02	51.63	64.7	24.34	117.34
EBITDA Margin	4.58%	4.57%	2.74%	4.54%	2.32%	7.10%
D&A For EBITDA	9.11	8.58	8.25	7.65	7.14	7.25
EBIT	83.2	84.45	43.37	57.05	17.2	110.09
EBIT Margin	4.12%	4.15%	2.31%	4.01%	1.64%	6.66%
Effective Tax Rate	30.67%	29.57%	29.37%	29.32%	-	28.52%

Source: S&P Capital IQ. Standard template. Financial Sources.