E.P.H. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	-	-	0.34	1.34	101.62	Upgrade
Other Revenue	-	-	0.92	0.04	-	Upgrade
Revenue	-	-	1.26	1.38	101.62	Upgrade
Revenue Growth (YoY)	-	-	-8.93%	-98.64%	-22.41%	Upgrade
Cost of Revenue	1.11	1.51	1.81	3.35	115.82	Upgrade
Gross Profit	-1.11	-1.51	-0.55	-1.97	-14.2	Upgrade
Selling, General & Admin	-	-	-	-	0.16	Upgrade
Other Operating Expenses	0.11	0.1	0.18	1.3	2.64	Upgrade
Operating Expenses	0.11	0.1	0.39	3.27	12.61	Upgrade
Operating Income	-1.22	-1.61	-0.94	-5.24	-26.8	Upgrade
Interest Expense	-0.03	-0.06	-0.08	-0.85	-0.49	Upgrade
Interest & Investment Income	0	0	0	-	0.45	Upgrade
Earnings From Equity Investments	-	-	-	-	-0.13	Upgrade
Other Non Operating Income (Expenses)	0.15	0.43	-	-0.36	-	Upgrade
EBT Excluding Unusual Items	-1.1	-1.24	-1.02	-6.46	-26.97	Upgrade
Impairment of Goodwill	-	-	-	-	-5.23	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	0.01	-	Upgrade
Asset Writedown	-	-0.01	-0.01	-	-0.6	Upgrade
Pretax Income	-1.1	-1.25	-1.03	-6.45	-32.8	Upgrade
Income Tax Expense	-	-	-	-	1.77	Upgrade
Earnings From Continuing Operations	-1.1	-1.25	-1.03	-6.45	-34.58	Upgrade
Earnings From Discontinued Operations	-	-	-	-13.74	-	Upgrade
Net Income to Company	-1.1	-1.25	-1.03	-20.19	-34.58	Upgrade
Minority Interest in Earnings	-	-	-	0.54	0.96	Upgrade
Net Income	-1.1	-1.25	-1.03	-19.65	-33.62	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	0.97	Upgrade
Net Income to Common	-1.1	-1.25	-1.03	-19.65	-34.59	Upgrade
Shares Outstanding (Basic)	0	-	-	-	-	Upgrade
Shares Outstanding (Diluted)	0	-	-	-	-	Upgrade
EPS (Basic)	-2.94	-	-	-	-	Upgrade
EPS (Diluted)	-2.94	-	-	-	-	Upgrade
Free Cash Flow	-	-2.07	-0.81	-3.45	-12.12	Upgrade
Gross Margin	-	-	-43.74%	-142.69%	-13.97%	Upgrade
Operating Margin	-	-	-74.48%	-379.23%	-26.38%	Upgrade
Profit Margin	-	-	-81.55%	-1421.63%	-34.04%	Upgrade
Free Cash Flow Margin	-	-	-64.04%	-249.78%	-11.93%	Upgrade
EBITDA	-	-1.53	-0.86	-4.24	-26.07	Upgrade
EBITDA Margin	-	-	-68.36%	-	-25.65%	Upgrade
D&A For EBITDA	-	0.08	0.08	1	0.74	Upgrade
EBIT	-1.22	-1.61	-0.94	-5.24	-26.8	Upgrade
EBIT Margin	-	-	-74.48%	-	-26.38%	Upgrade

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.