ERG S.p.A. (BIT:ERG)
Italy flag Italy · Delayed Price · Currency is EUR
17.39
+0.02 (0.12%)
Apr 2, 2025, 5:35 PM CET

ERG S.p.A. Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
187.09178.67378.94172.9107.89
Upgrade
Depreciation & Amortization
266.84224.89235.43206.29305.19
Upgrade
Other Amortization
2.812.483.283.755.24
Upgrade
Loss (Gain) on Equity Investments
2.01-5.39-2.29-0.66-0.34
Upgrade
Asset Writedown
11.03-0.0343.1922.028.09
Upgrade
Change in Accounts Receivable
27.0253.37100.77-120.9315.49
Upgrade
Change in Inventory
-3.27-2.32-0.680.17-5.92
Upgrade
Change in Accounts Payable
-7.32-4.66-89.15120.21-14.11
Upgrade
Change in Income Taxes
-39.42-25.51-91.85-38.01-25.41
Upgrade
Change in Other Net Operating Assets
-11.49146.72-32.93-417.96-38.85
Upgrade
Other Operating Activities
49.07120.58160.76220.8553.03
Upgrade
Net Cash from Discontinued Operations
-202.53-43.59--
Upgrade
Operating Cash Flow
484.17882.52661.87177.07410.74
Upgrade
Operating Cash Flow Growth
-45.14%33.34%273.79%-56.89%-24.02%
Upgrade
Capital Expenditures
-228.06-300.09-308.08-222.99-105.71
Upgrade
Cash Acquisitions
-250.86-84.7-415.7-50.86-3.38
Upgrade
Sale (Purchase) of Intangibles
-5.87-5.68-4.12-3.91-5.71
Upgrade
Investment in Securities
-211.21-19.19220.55-410.22-52.49
Upgrade
Other Investing Activities
-11.1293.121,155-45.84-0.36
Upgrade
Investing Cash Flow
-707.13-316.54647.98-733.82-167.65
Upgrade
Short-Term Debt Issued
26.9484.5-760.2549.91
Upgrade
Long-Term Debt Issued
590330-844.99600
Upgrade
Total Debt Issued
616.94414.5-1,605649.91
Upgrade
Short-Term Debt Repaid
-27.67-30.08-1,185-195.21-99.83
Upgrade
Long-Term Debt Repaid
-17.62-451.02-365.2-316.18-623.46
Upgrade
Total Debt Repaid
-45.29-481.1-1,550-511.39-723.28
Upgrade
Net Debt Issued (Repaid)
571.65-66.6-1,5501,094-73.37
Upgrade
Repurchase of Common Stock
-47.31-61.36---
Upgrade
Common Dividends Paid
-146.49-149.54-134.58-113.63-111.65
Upgrade
Other Financing Activities
-21.5-213.72-102.76-148.63-56.02
Upgrade
Financing Cash Flow
356.35-491.22-1,787831.59-241.05
Upgrade
Miscellaneous Cash Flow Adjustments
--10-69.930
Upgrade
Net Cash Flow
133.474.76-467.54204.912.04
Upgrade
Free Cash Flow
256.12582.43353.79-45.92305.03
Upgrade
Free Cash Flow Growth
-56.03%64.63%---36.04%
Upgrade
Free Cash Flow Margin
34.70%78.61%49.56%-7.63%35.37%
Upgrade
Free Cash Flow Per Share
1.753.902.37-0.312.05
Upgrade
Cash Interest Paid
---32.452.51
Upgrade
Cash Income Tax Paid
39.4225.5191.8538.0125.41
Upgrade
Levered Free Cash Flow
199.56232.2707.26-657.4284.01
Upgrade
Unlevered Free Cash Flow
240.39259.74727.52-639.62306.54
Upgrade
Change in Net Working Capital
-47.02-152.88-631.1729.83-7.91
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.