Expert.ai S.p.A. (BIT:EXAI)
Italy flag Italy · Delayed Price · Currency is EUR
1.236
+0.118 (10.55%)
Apr 2, 2025, 5:38 PM CET

Expert.ai Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-10.06-9.86-23.78-15.72-7.66
Upgrade
Depreciation & Amortization
8.351.181.591.391.26
Upgrade
Other Amortization
-7.47.116.365.76
Upgrade
Asset Writedown & Restructuring Costs
3.47----
Upgrade
Other Operating Activities
2.291.040.7-1.5-3.95
Upgrade
Change in Accounts Receivable
5.23-3.833.25-0.852.03
Upgrade
Change in Inventory
-0.01-0.010.010.05
Upgrade
Change in Accounts Payable
-4.16-2.372.722.66-0.76
Upgrade
Change in Income Taxes
-0.450.96-1.380.2-0.88
Upgrade
Change in Other Net Operating Assets
-5.550.790.370.930.43
Upgrade
Operating Cash Flow
-0.88-4.55-9.38-7.19-4.18
Upgrade
Capital Expenditures
-0.07-0.29-1.11-1.34-0.54
Upgrade
Sale of Property, Plant & Equipment
00.840.490.490.02
Upgrade
Sale (Purchase) of Intangibles
-5.23-6.72-8.94-8.94-6.94
Upgrade
Investment in Securities
-1.871.66-5.7-3.840.68
Upgrade
Investing Cash Flow
-7.17-4.5-15.26-13.64-6.79
Upgrade
Long-Term Debt Issued
----8.36
Upgrade
Total Debt Issued
----8.36
Upgrade
Long-Term Debt Repaid
-4.88-4.75-1.99-4.97-
Upgrade
Total Debt Repaid
-4.88-4.75-1.99-4.97-
Upgrade
Net Debt Issued (Repaid)
-4.88-4.75-1.99-4.978.36
Upgrade
Issuance of Common Stock
29.74.932.622.6231.01
Upgrade
Other Financing Activities
-0.46-1.385.5-0.273.94
Upgrade
Financing Cash Flow
24.35-1.196.13-2.6243.3
Upgrade
Miscellaneous Cash Flow Adjustments
-00---
Upgrade
Net Cash Flow
16.31-10.24-18.51-23.4432.33
Upgrade
Free Cash Flow
-0.95-4.84-10.48-8.52-4.72
Upgrade
Free Cash Flow Margin
-3.21%-13.32%-27.96%-22.86%-13.46%
Upgrade
Free Cash Flow Per Share
--0.07-0.18-0.16-0.10
Upgrade
Levered Free Cash Flow
-0.36-10.27-9.94-14.894.53
Upgrade
Unlevered Free Cash Flow
0.01-9.67-9.56-14.524.84
Upgrade
Change in Net Working Capital
-1.795.54-5.821.84-10
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.