F.I.L.A. - Fabbrica Italiana Lapis ed Affini S.p.A. (BIT: FILA)
Italy
· Delayed Price · Currency is EUR 9.15
+0.12 (1.33%)
Sep 4, 2024, 5:35 PM CET
FILA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 846.48 | 846.48 | 706.18 | 555.91 | 440.58 | 363.2 | Upgrade
|
| Other Revenue | 0.91 | 0.91 | 2.33 | 1.87 | 1.67 | 1.63 | Upgrade
|
| Revenue | 847.39 | 847.39 | 708.51 | 557.78 | 442.26 | 364.83 | Upgrade
|
| Revenue Growth (YoY) | 19.60% | 19.60% | 27.02% | 26.12% | 21.22% | 22.38% | Upgrade
|
| Cost of Revenue | 756.75 | 756.75 | 634.36 | 499.66 | 395.92 | 332.11 | Upgrade
|
| Gross Profit | 90.64 | 90.64 | 74.15 | 58.12 | 46.34 | 32.73 | Upgrade
|
| Selling, General & Admin | 0.48 | 0.48 | 0.55 | 0.55 | 0.63 | 0.38 | Upgrade
|
| Other Operating Expenses | 0.73 | 0.73 | 1.06 | 0.47 | 0.33 | 0.42 | Upgrade
|
| Operating Expenses | 30.73 | 30.73 | 24.12 | 13.98 | 12.33 | 5.66 | Upgrade
|
| Operating Income | 59.91 | 59.91 | 50.03 | 44.14 | 34.01 | 27.06 | Upgrade
|
| Interest Expense | -6.01 | -6.01 | -2.38 | -0.81 | -0.53 | -0.72 | Upgrade
|
| Interest & Investment Income | 1.48 | 1.48 | 0.19 | 0.1 | 0.07 | 0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | 0.08 | 0.13 | -0.01 | 0.01 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 55.46 | 55.46 | 47.97 | 43.42 | 33.56 | 26.76 | Upgrade
|
| Pretax Income | 55.46 | 55.46 | 47.97 | 43.42 | 33.56 | 26.76 | Upgrade
|
| Income Tax Expense | 16.87 | 16.87 | 13.94 | 12.8 | 9.43 | 7.62 | Upgrade
|
| Earnings From Continuing Operations | 38.58 | 38.58 | 34.03 | 30.62 | 24.13 | 19.14 | Upgrade
|
| Minority Interest in Earnings | -0.21 | -0.21 | -0.08 | -0.49 | -0.03 | -0.16 | Upgrade
|
| Net Income | 38.37 | 38.37 | 33.95 | 30.13 | 24.1 | 18.98 | Upgrade
|
| Net Income to Common | 38.37 | 38.37 | 33.95 | 30.13 | 24.1 | 18.98 | Upgrade
|
| Net Income Growth | 13.02% | 13.02% | 12.68% | 25.02% | 27.00% | 28.62% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.04% | -0.14% | - | 0.85% | 52.47% | Upgrade
|
| EPS (Basic) | 3.86 | 3.86 | 3.41 | 3.02 | 2.42 | 1.92 | Upgrade
|
| EPS (Diluted) | 3.86 | 3.86 | 3.41 | 3.02 | 2.42 | 1.92 | Upgrade
|
| EPS Growth | 13.07% | 13.07% | 12.84% | 25.02% | 25.93% | -15.65% | Upgrade
|
| Free Cash Flow | 19.13 | 19.13 | 26.79 | -5.54 | 6.45 | -1.79 | Upgrade
|
| Free Cash Flow Per Share | 1.92 | 1.92 | 2.69 | -0.56 | 0.65 | -0.18 | Upgrade
|
| Dividend Per Share | 0.950 | 0.950 | 0.850 | - | - | - | Upgrade
|
| Dividend Growth | 11.76% | 11.76% | - | - | - | - | Upgrade
|
| Gross Margin | 10.70% | 10.70% | 10.47% | 10.42% | 10.48% | 8.97% | Upgrade
|
| Operating Margin | 7.07% | 7.07% | 7.06% | 7.91% | 7.69% | 7.42% | Upgrade
|
| Profit Margin | 4.53% | 4.53% | 4.79% | 5.40% | 5.45% | 5.20% | Upgrade
|
| Free Cash Flow Margin | 2.26% | 2.26% | 3.78% | -0.99% | 1.46% | -0.49% | Upgrade
|
| EBITDA | 80.22 | 80.22 | 71.5 | 56.27 | 44.34 | 31.35 | Upgrade
|
| EBITDA Margin | 9.47% | 9.47% | 10.09% | 10.09% | 10.03% | 8.59% | Upgrade
|
| D&A For EBITDA | 20.31 | 20.31 | 21.47 | 12.13 | 10.33 | 4.29 | Upgrade
|
| EBIT | 59.91 | 59.91 | 50.03 | 44.14 | 34.01 | 27.06 | Upgrade
|
| EBIT Margin | 7.07% | 7.07% | 7.06% | 7.91% | 7.69% | 7.42% | Upgrade
|
| Effective Tax Rate | 30.43% | 30.43% | 29.07% | 29.48% | 28.11% | 28.49% | Upgrade
|
| Revenue as Reported | 847.39 | 847.39 | 708.51 | 557.78 | 442.26 | 364.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.