Fervi S.p.A. (BIT: FVI)
Italy
· Delayed Price · Currency is EUR 15.30
+0.30 (2.00%)
Dec 20, 2024, 4:15 PM CET
Fervi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 56.03 | 56.42 | 57.27 | 37.95 | 26.19 | 28.69 | Upgrade
|
| Other Revenue | 0.13 | 0.21 | 0.23 | 0.38 | 0.19 | 0.11 | Upgrade
|
| Revenue | 56.16 | 56.63 | 57.5 | 38.33 | 26.37 | 28.8 | Upgrade
|
| Revenue Growth (YoY) | -2.77% | -1.52% | 50.02% | 45.33% | -8.41% | 18.51% | Upgrade
|
| Cost of Revenue | 39.02 | 39.31 | 41.22 | 27.02 | 18.19 | 20.06 | Upgrade
|
| Gross Profit | 17.14 | 17.33 | 16.28 | 11.31 | 8.18 | 8.74 | Upgrade
|
| Selling, General & Admin | 8.97 | 8.98 | 8.65 | 5.8 | 4.07 | 4.46 | Upgrade
|
| Other Operating Expenses | 0.13 | 0.16 | -0.31 | -0.25 | - | -0.03 | Upgrade
|
| Operating Expenses | 11.91 | 11.89 | 11.14 | 6.92 | 5.14 | 5.5 | Upgrade
|
| Operating Income | 5.23 | 5.44 | 5.14 | 4.39 | 3.05 | 3.24 | Upgrade
|
| Interest Expense | -0.15 | -0.17 | -0.14 | -0.05 | -0.06 | -0.06 | Upgrade
|
| Interest & Investment Income | 0.02 | - | - | - | 0.02 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.22 | -0.17 | 0.12 | -0.08 | 0.02 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.13 | 0.13 | -0.05 | -0.05 | -0.1 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 5.01 | 5.23 | 5.07 | 4.22 | 2.92 | 3.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.01 | -0 | -0.01 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.12 | Upgrade
|
| Pretax Income | 5 | 5.23 | 5.05 | 4.21 | 2.92 | 3.35 | Upgrade
|
| Income Tax Expense | 1.42 | 1.31 | 1.44 | 1.03 | 0.63 | 0.77 | Upgrade
|
| Net Income | 3.57 | 3.92 | 3.61 | 3.18 | 2.29 | 2.58 | Upgrade
|
| Net Income to Common | 3.57 | 3.92 | 3.61 | 3.18 | 2.29 | 2.58 | Upgrade
|
| Net Income Growth | 0.90% | 8.61% | 13.55% | 39.17% | -11.54% | 44.71% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | - | 1.57% | Upgrade
|
| EPS (Basic) | 1.41 | 1.54 | 1.42 | 1.25 | 0.90 | 1.02 | Upgrade
|
| EPS (Diluted) | 1.41 | 1.54 | 1.42 | 1.25 | 0.90 | 1.02 | Upgrade
|
| EPS Growth | 0.90% | 8.61% | 13.55% | 39.17% | -11.54% | 42.47% | Upgrade
|
| Free Cash Flow | 3.61 | 3.36 | -0.41 | 11.78 | 1.73 | 2.8 | Upgrade
|
| Free Cash Flow Per Share | 1.42 | 1.32 | -0.16 | 4.64 | 0.68 | 1.10 | Upgrade
|
| Dividend Per Share | 0.470 | 0.470 | 0.400 | 0.350 | 0.260 | 0.210 | Upgrade
|
| Dividend Growth | 17.50% | 17.50% | 14.29% | 34.62% | 23.81% | 5.00% | Upgrade
|
| Gross Margin | 30.52% | 30.59% | 28.31% | 29.50% | 31.02% | 30.34% | Upgrade
|
| Operating Margin | 9.31% | 9.60% | 8.94% | 11.44% | 11.55% | 11.24% | Upgrade
|
| Profit Margin | 6.36% | 6.93% | 6.28% | 8.30% | 8.66% | 8.97% | Upgrade
|
| Free Cash Flow Margin | 6.44% | 5.93% | -0.72% | 30.74% | 6.55% | 9.72% | Upgrade
|
| EBITDA | 7.93 | 8.11 | 7.83 | 5.7 | 3.84 | 4.03 | Upgrade
|
| EBITDA Margin | 14.13% | 14.32% | 13.62% | 14.87% | 14.55% | 14.01% | Upgrade
|
| D&A For EBITDA | 2.71 | 2.68 | 2.69 | 1.31 | 0.79 | 0.8 | Upgrade
|
| EBIT | 5.23 | 5.44 | 5.14 | 4.39 | 3.05 | 3.24 | Upgrade
|
| EBIT Margin | 9.31% | 9.60% | 8.94% | 11.44% | 11.55% | 11.24% | Upgrade
|
| Effective Tax Rate | 28.45% | 24.98% | 28.52% | 24.39% | 21.67% | 22.90% | Upgrade
|
| Revenue as Reported | 57.8 | 57.5 | 58.17 | 38.95 | 26.44 | 29.1 | Upgrade
|
| Advertising Expenses | - | 0.56 | 0.65 | 0.44 | 0.2 | 0.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.