Hera S.p.A. (BIT:HER)
Italy flag Italy · Delayed Price · Currency is EUR
4.340
-0.046 (-1.05%)
Jun 5, 2025, 5:35 PM CET

Hera S.p.A. Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
13,84212,89015,33120,08210,5557,079
Upgrade
Other Revenue
126.9119.9132.7481.6359.6428.7
Upgrade
Revenue
13,96913,01015,46420,56410,9157,508
Upgrade
Revenue Growth (YoY)
6.53%-15.87%-24.80%88.40%45.38%2.67%
Upgrade
Depreciation & Amortization
756.3756.7746.8665.6605.5570.1
Upgrade
Other Operating Expenses
12,38311,42413,87819,3689,6956,393
Upgrade
Total Operating Expenses
13,13912,18114,62420,03310,3016,963
Upgrade
Operating Income
830.2828.9839.4530.5614544.6
Upgrade
Interest Expense
-111.7-126.3-138.4-82.2-73.1-79.1
Upgrade
Interest Income
64.961.181.631.433.730.6
Upgrade
Net Interest Expense
-46.8-65.2-56.8-50.8-39.4-48.5
Upgrade
Income (Loss) on Equity Investments
13.712.310.31013.28.2
Upgrade
Other Non-Operating Income (Expenses)
-23.9-23.9-114.8-71.1-81.3-64.6
Upgrade
EBT Excluding Unusual Items
773.2752.1678.1418.6506.5439.7
Upgrade
Gain (Loss) on Sale of Investments
-----1.4
Upgrade
Gain (Loss) on Sale of Assets
-14.9-14.9-14.8-8.3-8-4.9
Upgrade
Asset Writedown
-1-1-6.9-1.5-6.6-1.6
Upgrade
Other Unusual Items
-----85-
Upgrade
Pretax Income
757.3736.2656.4408.8406.9434.6
Upgrade
Income Tax Expense
210.9200.3173.2103.534.2111.8
Upgrade
Earnings From Continuing Ops.
546.4535.9483.2305.3372.7322.8
Upgrade
Minority Interest in Earnings
-41.3-41.4-41.8-50.1-39.2-20.1
Upgrade
Net Income
505.1494.5441.4255.2333.5302.7
Upgrade
Net Income to Common
505.1494.5441.4255.2333.5302.7
Upgrade
Net Income Growth
29.48%12.03%72.96%-23.48%10.17%-21.52%
Upgrade
Shares Outstanding (Basic)
1,4441,4411,4461,4551,4611,468
Upgrade
Shares Outstanding (Diluted)
1,4441,4411,4461,4551,4611,468
Upgrade
Shares Change (YoY)
0.01%-0.33%-0.59%-0.45%-0.46%-0.31%
Upgrade
EPS (Basic)
0.350.340.310.180.230.21
Upgrade
EPS (Diluted)
0.350.340.300.170.230.21
Upgrade
EPS Growth
29.63%12.46%74.28%-23.24%10.68%-21.35%
Upgrade
Free Cash Flow
767.7570.91,330-189.9873.5750.8
Upgrade
Free Cash Flow Per Share
0.530.400.92-0.130.600.51
Upgrade
Dividend Per Share
0.1500.1500.1400.1250.1200.110
Upgrade
Dividend Growth
7.14%7.14%12.00%4.17%9.09%10.00%
Upgrade
Profit Margin
3.62%3.80%2.85%1.24%3.06%4.03%
Upgrade
Free Cash Flow Margin
5.50%4.39%8.60%-0.92%8.00%10.00%
Upgrade
EBITDA
1,3291,3221,292945.81,0211,000
Upgrade
EBITDA Margin
9.51%10.17%8.36%4.60%9.35%13.32%
Upgrade
D&A For EBITDA
498.6493.5453415.3406.6455.5
Upgrade
EBIT
830.2828.9839.4530.5614544.6
Upgrade
EBIT Margin
5.94%6.37%5.43%2.58%5.63%7.25%
Upgrade
Effective Tax Rate
27.85%27.21%26.39%25.32%8.40%25.72%
Upgrade
Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.