ILPRA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	68	66	53	61	55	57
Market Cap Growth	33.82%	23.99%	-12.82%	11.35%	-3.37%	129.58%
Enterprise Value	99	92	80	83	58	58
Last Close Price	5.75	5.60	4.39	4.91	4.29	4.29
PE Ratio	11.09	10.80	10.15	12.35	10.53	12.77
Forward PE	7.67	8.37	7.79	7.52	9.52	11.85
PS Ratio	0.78	0.76	0.74	0.95	1.10	1.32
PB Ratio	1.53	1.49	1.38	1.75	1.87	2.29
P/TBV Ratio	3.02	2.94	2.30	2.86	2.34	2.73
P/FCF Ratio	14.34	13.97	12.73	-	12.54	8.15
P/OCF Ratio	8.07	7.86	6.92	-	9.77	7.92
EV/Sales Ratio	1.14	1.06	1.10	1.29	1.17	1.35
EV/EBITDA Ratio	6.11	5.69	6.39	6.41	5.43	7.37
EV/EBIT Ratio	8.98	8.37	8.48	9.35	6.83	9.70
EV/FCF Ratio	20.82	19.41	18.98	-	13.32	8.36
Debt / Equity Ratio	0.85	0.85	0.90	0.88	0.58	0.49
Debt / EBITDA Ratio	2.35	2.35	2.79	2.38	1.59	1.54
Debt / FCF Ratio	8.00	8.00	8.28	-	3.90	1.74
Net Debt / Equity Ratio	0.51	0.51	0.52	0.44	-0.02	-0.16
Net Debt / EBITDA Ratio	1.41	1.41	1.61	1.20	-0.05	-0.50
Net Debt / FCF Ratio	4.79	4.79	4.77	-2.57	-0.12	-0.56
Asset Turnover	0.77	0.77	0.73	0.75	0.74	0.81
Inventory Turnover	1.34	1.34	1.32	1.51	1.49	1.73
Quick Ratio	0.89	0.89	0.91	1.17	1.30	1.57
Current Ratio	1.64	1.64	1.75	2.00	2.03	2.27
Return on Equity (ROE)	18.14%	18.14%	17.97%	20.17%	23.89%	22.91%
Return on Assets (ROA)	6.09%	6.09%	5.92%	6.45%	7.96%	7.03%
Return on Invested Capital (ROIC)	12.62%	13.45%	13.53%	17.32%	26.73%	21.68%
Return on Capital Employed (ROCE)	16.20%	16.20%	15.10%	14.70%	18.00%	16.30%
Earnings Yield	9.02%	9.25%	9.86%	8.10%	9.50%	7.83%
FCF Yield	6.97%	7.16%	7.86%	-9.84%	7.98%	12.27%
Dividend Yield	2.09%	2.14%	2.73%	2.44%	2.80%	2.33%
Payout Ratio	26.76%	26.76%	37.20%	35.40%	37.40%	24.48%
Buyback Yield / Dilution	0.24%	0.24%	0.24%	0.23%	0.61%	0.50%
Total Shareholder Return	2.32%	2.38%	2.97%	2.68%	3.40%	2.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.