Immsi S.p.A. (BIT: IMS)
Italy
· Delayed Price · Currency is EUR 0.500
+0.004 (0.71%)
Dec 20, 2024, 5:35 PM CET
Immsi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,772 | 2,021 | 2,126 | 1,710 | 1,377 | 1,591 | Upgrade
|
| Revenue Growth (YoY) | -15.96% | -4.94% | 24.37% | 24.17% | -13.45% | 8.62% | Upgrade
|
| Cost of Revenue | 1,308 | 1,505 | 1,620 | 1,285 | 1,011 | 1,149 | Upgrade
|
| Gross Profit | 463.92 | 515.88 | 505.72 | 424.42 | 365.39 | 442.02 | Upgrade
|
| Selling, General & Admin | 337.66 | 339.66 | 341.08 | 319.24 | 276.74 | 305.52 | Upgrade
|
| Other Operating Expenses | -147.97 | -133.48 | -125.84 | -118.3 | -101.89 | -101.6 | Upgrade
|
| Operating Expenses | 336.59 | 358.08 | 364.01 | 336.53 | 297.03 | 329.51 | Upgrade
|
| Operating Income | 127.33 | 157.8 | 141.72 | 87.89 | 68.36 | 112.51 | Upgrade
|
| Interest Expense | -79 | -70.95 | -42.02 | -40.17 | -42.31 | -42.59 | Upgrade
|
| Interest & Investment Income | - | 2.22 | 1.56 | 0.94 | 1.44 | 3.76 | Upgrade
|
| Earnings From Equity Investments | -0.77 | -0.77 | -0.89 | 0.62 | 0.5 | 0.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.11 | -2.11 | -5.45 | 4.55 | 4.72 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.5 | 2.5 | 0.51 | -1.46 | -1.22 | -3.47 | Upgrade
|
| EBT Excluding Unusual Items | 47.95 | 88.69 | 95.41 | 52.38 | 31.49 | 70.92 | Upgrade
|
| Merger & Restructuring Charges | -2.55 | -2.55 | -2.11 | -1.54 | -3.85 | -3.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.92 | - | - | -0 | -0 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.28 | 1.28 | 0.21 | 0.32 | 0.58 | -12.17 | Upgrade
|
| Asset Writedown | 0.97 | 0.97 | 1.99 | 1.1 | -1.14 | -4.63 | Upgrade
|
| Pretax Income | 49.22 | 90.88 | 96.85 | 62.18 | 29.4 | 53.45 | Upgrade
|
| Income Tax Expense | 18.03 | 36.01 | 32.95 | 26.76 | 13.6 | 30.47 | Upgrade
|
| Earnings From Continuing Operations | 31.19 | 54.87 | 63.9 | 35.42 | 15.81 | 22.97 | Upgrade
|
| Minority Interest in Earnings | -24.21 | -35.79 | -36.81 | -23.16 | -6.05 | -15.09 | Upgrade
|
| Net Income | 6.98 | 19.08 | 27.09 | 12.27 | 9.75 | 7.89 | Upgrade
|
| Net Income to Common | 6.98 | 19.08 | 27.09 | 12.27 | 9.75 | 7.89 | Upgrade
|
| Net Income Growth | -74.16% | -29.55% | 120.81% | 25.76% | 23.64% | -38.67% | Upgrade
|
| Shares Outstanding (Basic) | 341 | 341 | 341 | 341 | 341 | 341 | Upgrade
|
| Shares Outstanding (Diluted) | 341 | 341 | 341 | 341 | 341 | 341 | Upgrade
|
| EPS (Basic) | 0.02 | 0.06 | 0.08 | 0.04 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.06 | 0.08 | 0.04 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | -74.79% | -29.60% | 120.95% | 25.69% | 24.53% | -39.11% | Upgrade
|
| Free Cash Flow | 68.05 | 81.15 | 154.06 | 136.54 | 113.97 | 139.75 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.24 | 0.45 | 0.40 | 0.33 | 0.41 | Upgrade
|
| Dividend Per Share | 0.025 | 0.040 | 0.039 | 0.030 | - | - | Upgrade
|
| Dividend Growth | -53.70% | 2.56% | 30.00% | - | - | - | Upgrade
|
| Gross Margin | 26.18% | 25.52% | 23.79% | 24.83% | 26.54% | 27.79% | Upgrade
|
| Operating Margin | 7.18% | 7.81% | 6.67% | 5.14% | 4.96% | 7.07% | Upgrade
|
| Profit Margin | 0.39% | 0.94% | 1.27% | 0.72% | 0.71% | 0.50% | Upgrade
|
| Free Cash Flow Margin | 3.84% | 4.02% | 7.25% | 7.99% | 8.28% | 8.79% | Upgrade
|
| EBITDA | 224.01 | 258.66 | 239.38 | 177.25 | 149.02 | 194.63 | Upgrade
|
| EBITDA Margin | 12.64% | 12.80% | 11.26% | 10.37% | 10.82% | 12.24% | Upgrade
|
| D&A For EBITDA | 96.68 | 100.86 | 97.66 | 89.35 | 80.66 | 82.13 | Upgrade
|
| EBIT | 127.33 | 157.8 | 141.72 | 87.89 | 68.36 | 112.51 | Upgrade
|
| EBIT Margin | 7.18% | 7.81% | 6.67% | 5.14% | 4.96% | 7.07% | Upgrade
|
| Effective Tax Rate | 36.63% | 39.62% | 34.02% | 43.03% | 46.25% | 57.01% | Upgrade
|
| Advertising Expenses | - | 50.99 | 44.58 | 53.65 | 40.05 | 49.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.