Intred S.p.A. (BIT: ITD)
Italy
· Delayed Price · Currency is EUR 12.40
-0.05 (-0.40%)
Nov 25, 2024, 5:35 PM CET
Intred Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 7.83 | 8.19 | 8.67 | 8.62 | 6.11 | 4.33 | Upgrade
|
| Depreciation & Amortization | 10.66 | 9.83 | 7.65 | 5.81 | 5.72 | 2.87 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0 | -0.04 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.01 | - | - | - | Upgrade
|
| Other Operating Activities | 1.29 | 0.12 | -0.64 | 0.88 | 0.98 | 0.05 | Upgrade
|
| Change in Accounts Receivable | -0.7 | 1.95 | -6.22 | -2.34 | -1.7 | -0.62 | Upgrade
|
| Change in Inventory | 0.03 | -0.51 | 0.76 | -1.19 | - | - | Upgrade
|
| Change in Accounts Payable | 5 | 1.38 | 2.54 | 9.46 | 1.99 | 0.6 | Upgrade
|
| Change in Other Net Operating Assets | 6.27 | 1.49 | 10.09 | 4.88 | 1.88 | 1.8 | Upgrade
|
| Operating Cash Flow | 30.38 | 22.45 | 22.86 | 26.09 | 14.99 | 9.04 | Upgrade
|
| Operating Cash Flow Growth | 7.20% | -1.82% | -12.36% | 74.04% | 65.87% | 28.56% | Upgrade
|
| Capital Expenditures | -26.61 | -27.42 | -28.31 | -15.01 | -8.96 | -5.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.11 | 0.32 | 0.38 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -6.69 | -3.52 | -11.03 | -5.45 | -13.24 | -1.85 | Upgrade
|
| Investment in Securities | -3.62 | -0 | 0.13 | -0.01 | -0.03 | -0.01 | Upgrade
|
| Investing Cash Flow | -36.81 | -30.62 | -38.83 | -20.47 | -22.23 | -7.17 | Upgrade
|
| Long-Term Debt Issued | - | 15 | 21 | 5 | 6 | - | Upgrade
|
| Total Debt Issued | 10 | 15 | 21 | 5 | 6 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -0.67 | Upgrade
|
| Long-Term Debt Repaid | - | -15.36 | -1.8 | -1.48 | -1.41 | -0.59 | Upgrade
|
| Total Debt Repaid | -13.93 | -15.36 | -1.8 | -1.48 | -1.41 | -1.25 | Upgrade
|
| Net Debt Issued (Repaid) | -3.93 | -0.36 | 19.2 | 3.52 | 4.59 | -1.25 | Upgrade
|
| Repurchase of Common Stock | -1.63 | -0.09 | -0.02 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -1.11 | -0.95 | -0.63 | -0.48 | -0.32 | Upgrade
|
| Financing Cash Flow | -5.56 | -1.55 | 18.23 | 2.89 | 4.11 | -1.57 | Upgrade
|
| Net Cash Flow | -11.99 | -9.73 | 2.27 | 8.5 | -3.12 | 0.3 | Upgrade
|
| Free Cash Flow | 3.76 | -4.98 | -5.45 | 11.07 | 6.03 | 3.73 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 83.69% | 61.65% | 64.94% | Upgrade
|
| Free Cash Flow Margin | 7.30% | -9.94% | -11.95% | 27.36% | 16.57% | 17.89% | Upgrade
|
| Free Cash Flow Per Share | 0.24 | -0.31 | -0.34 | 0.70 | 0.38 | 0.24 | Upgrade
|
| Cash Income Tax Paid | 1.88 | 2.85 | 4.39 | 2.46 | 2.07 | 1.52 | Upgrade
|
| Levered Free Cash Flow | -12.83 | -15.24 | -28.97 | 4.44 | -15.25 | 1.07 | Upgrade
|
| Unlevered Free Cash Flow | -11.76 | -14.35 | -28.83 | 4.49 | -15.2 | 1.1 | Upgrade
|
| Change in Net Working Capital | -3.35 | 0.97 | 4.52 | -12.15 | 3.84 | -2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.