iVision Tech Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021
Period Ending	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	9,597	8,216	2,332
Other Revenue	1,127	1,281	2,419
Revenue	10,724	9,497	4,751
Revenue Growth (YoY)	-	99.90%	-
Cost of Revenue	4,234	4,089	511.08
Gross Profit	6,490	5,408	4,240
Selling, General & Admin	4,353	4,018	3,344
Other Operating Expenses	103.09	27.76	17.25
Operating Expenses	5,659	5,110	4,243
Operating Income	830.38	298.1	-2.46
Interest Expense	-205.02	-78.83	-6.36
Interest & Investment Income	0.91	0.91	-
Currency Exchange Gain (Loss)	3.13	-8.83	-0.3
Other Non Operating Income (Expenses)	0	-	0.08
Pretax Income	629.39	211.34	-9.04
Income Tax Expense	39.47	-71.06	-85.56
Net Income	589.92	282.41	76.53
Net Income to Common	589.92	282.41	76.53
Net Income Growth	-	269.03%	-
Shares Outstanding (Basic)	5	1	-
Shares Outstanding (Diluted)	5	1	-
EPS (Basic)	113.45	353.01	-
EPS (Diluted)	113.45	353.01	-
Free Cash Flow	-0.84	-863.59	-4,549
Free Cash Flow Per Share	-0.16	-1079.48	-
Gross Margin	60.51%	56.95%	89.24%
Operating Margin	7.74%	3.14%	-0.05%
Profit Margin	5.50%	2.97%	1.61%
Free Cash Flow Margin	-0.01%	-9.09%	-95.74%
EBITDA	1,890	1,267	878.57
EBITDA Margin	17.62%	13.34%	18.49%
D&A For EBITDA	1,060	968.7	881.03
EBIT	830.38	298.1	-2.46
EBIT Margin	7.74%	3.14%	-0.05%
Revenue as Reported	10,678	10,583	5,521

Source: S&P Capital IQ. Standard template. Financial Sources.