Lottomatica Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,247	2,005	1,632	1,395	808.11
Revenue Growth (YoY)	12.09%	22.80%	17.04%	72.61%	165.69%
Cost of Revenue	1,469	1,304	1,048	945.81	587.8
Gross Profit	777.81	701.16	584.77	449.06	220.31
Selling, General & Admin	-	45.66	23.42	13.72	11.62
Other Operating Expenses	25.2	24.53	22.42	18.54	1.8
Operating Expenses	312.03	314.54	247.95	189.16	162.59
Operating Income	465.78	386.62	336.83	259.9	57.72
Interest Expense	-193.42	-215.4	-220.29	-124.8	-83.47
Interest & Investment Income	3.28	9.04	28.14	0.55	0.04
Earnings From Equity Investments	-0.11	1.66	-8.97	-0.92	-0.47
Other Non Operating Income (Expenses)	0.26	-0.79	1.98	-0.99	-12.08
EBT Excluding Unusual Items	275.78	181.14	137.69	133.75	-38.26
Merger & Restructuring Charges	-	-	-	-	-5.3
Asset Writedown	-	-0.24	-0.55	-0.49	-
Other Unusual Items	-	-	-	-	-6.7
Pretax Income	275.78	180.89	137.14	133.26	-50.26
Income Tax Expense	95.94	77.05	63.28	54.82	7.62
Earnings From Continuing Operations	179.84	103.84	73.86	78.43	-57.88
Minority Interest in Earnings	-5.54	-5.24	-5.92	-6.31	0.33
Net Income	174.3	98.6	67.94	72.12	-57.56
Net Income to Common	174.3	98.6	67.94	72.12	-57.56
Net Income Growth	76.78%	45.12%	-5.79%	-	-
Shares Outstanding (Basic)	252	252	234	200	200
Shares Outstanding (Diluted)	252	252	234	200	200
Shares Change (YoY)	-	7.36%	17.19%	-	-
EPS (Basic)	0.69	0.39	0.29	0.36	-0.29
EPS (Diluted)	0.69	0.39	0.29	0.36	-0.29
EPS Growth	76.78%	35.16%	-19.61%	-	-
Free Cash Flow	572.08	460.64	367.19	368.57	105.5
Free Cash Flow Per Share	2.27	1.83	1.57	1.84	0.53
Dividend Per Share	0.440	0.300	0.260	-	-
Dividend Growth	46.67%	15.38%	-	-	-
Gross Margin	34.61%	34.98%	35.82%	32.19%	27.26%
Operating Margin	20.73%	19.29%	20.63%	18.63%	7.14%
Profit Margin	7.76%	4.92%	4.16%	5.17%	-7.12%
Free Cash Flow Margin	25.46%	22.98%	22.49%	26.42%	13.05%
EBITDA	727.04	575.36	474.56	360.78	152.76
EBITDA Margin	32.36%	28.70%	29.07%	25.86%	18.90%
D&A For EBITDA	261.27	188.74	137.74	100.88	95.04
EBIT	465.78	386.62	336.83	259.9	57.72
EBIT Margin	20.73%	19.29%	20.63%	18.63%	7.14%
Effective Tax Rate	34.79%	42.60%	46.14%	41.14%	-
Revenue as Reported	2,262	2,020	1,651	1,408	815.41

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.