Marzocchi Pompe S.p.A. (BIT:MARP)

Marzocchi Pompe Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	40.11	49.78	48.58	40.6	34.17
Other Revenue	0.27	0.11	0.12	0.08	0.07
Revenue	40.38	49.89	48.69	40.67	34.24
Revenue Growth (YoY)	-19.08%	2.47%	19.71%	18.79%	-14.85%
Cost of Revenue	21.01	25.8	25.99	19.63	17.77
Gross Profit	19.37	24.09	22.7	21.04	16.48
Selling, General & Admin	15.93	16.48	15.73	14.55	12.79
Other Operating Expenses	0.09	-0.04	0.03	-0.43	-0.03
Operating Expenses	18.69	20.08	20.36	18.99	17.94
Operating Income	0.68	4.02	2.34	2.05	-1.46
Interest Expense	-0.87	-0.67	-0.26	-0.16	-0.22
Interest & Investment Income	-	0	0.01	0.01	0.01
Earnings From Equity Investments	0	0	0	0	-
Currency Exchange Gain (Loss)	0.08	-0.08	0.18	0.04	-0.17
Other Non Operating Income (Expenses)	0.33	0.12	0.03	-0	-0.02
EBT Excluding Unusual Items	0.22	3.39	2.31	1.94	-1.86
Gain (Loss) on Sale of Investments	0.04	0.07	0.05	-0.11	-0.02
Gain (Loss) on Sale of Assets	0.04	0.01	0	0	0.05
Other Unusual Items	0.1	0.25	0.22	0.11	0.2
Pretax Income	0.41	3.72	2.58	1.95	-1.63
Income Tax Expense	0.08	0.71	0.62	0.36	-1.86
Earnings From Continuing Operations	0.33	3.01	1.96	1.59	0.23
Net Income to Company	0.33	3.01	1.96	1.59	0.23
Net Income	0.33	3.01	1.96	1.59	0.23
Net Income to Common	0.33	3.01	1.96	1.59	0.23
Net Income Growth	-89.04%	53.21%	23.36%	594.96%	12.65%
Shares Outstanding (Basic)	6	6	7	7	7
Shares Outstanding (Diluted)	6	6	7	7	7
Shares Change (YoY)	-0.33%	-0.28%	-0.33%	-0.07%	-
EPS (Basic)	0.05	0.46	0.30	0.24	0.04
EPS (Diluted)	0.05	0.46	0.30	0.24	0.04
EPS Growth	-89.01%	53.64%	23.77%	595.42%	12.65%
Free Cash Flow	-1.7	1.1	0.42	2.31	4.15
Free Cash Flow Per Share	-0.26	0.17	0.06	0.35	0.64
Dividend Per Share	-	0.200	0.150	0.120	0.060
Dividend Growth	-	33.33%	25.00%	100.00%	-
Gross Margin	47.97%	48.29%	46.61%	51.73%	48.12%
Operating Margin	1.69%	8.05%	4.81%	5.04%	-4.26%
Profit Margin	0.82%	6.02%	4.03%	3.91%	0.67%
Free Cash Flow Margin	-4.21%	2.20%	0.85%	5.68%	12.13%
EBITDA	3.19	7.39	6.89	6.88	3.69
EBITDA Margin	7.91%	14.81%	14.15%	16.91%	10.77%
D&A For EBITDA	2.51	3.37	4.55	4.83	5.15
EBIT	0.68	4.02	2.34	2.05	-1.46
EBIT Margin	1.69%	8.05%	4.81%	5.04%	-4.26%
Effective Tax Rate	19.09%	19.10%	23.96%	18.35%	-
Revenue as Reported	39.49	50.52	50.18	44.81	34.75
Advertising Expenses	0.13	0.24	0.13	0.04	0.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.