MFE-Mediaforeurope N.V. (BIT: MFEA)
Italy
· Delayed Price · Currency is EUR 2.926
+0.118 (4.20%)
Nov 21, 2024, 5:21 PM CET
MFE-Mediaforeurope Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,928 | 2,785 | 2,770 | 2,861 | 2,612 | 2,894 | Upgrade
|
| Other Revenue | 18.7 | 18.7 | 25.5 | 19.1 | 17.1 | -0.1 | Upgrade
|
| Revenue | 2,946 | 2,804 | 2,796 | 2,880 | 2,629 | 2,894 | Upgrade
|
| Revenue Growth (YoY) | 6.82% | 0.28% | -2.93% | 9.55% | -9.13% | -14.94% | Upgrade
|
| Cost of Revenue | 2,109 | 1,980 | 1,955 | 1,921 | 1,731 | 1,947 | Upgrade
|
| Gross Profit | 837.6 | 823.3 | 840.8 | 959.7 | 898.7 | 946.9 | Upgrade
|
| Selling, General & Admin | 42.6 | 42.6 | 37.6 | 36.7 | 31 | 41.8 | Upgrade
|
| Other Operating Expenses | -6.7 | -6.7 | -3.6 | -6.8 | -6.9 | -2.7 | Upgrade
|
| Operating Expenses | 502.3 | 516.4 | 534.6 | 510.6 | 590 | 620.2 | Upgrade
|
| Operating Income | 335.3 | 306.9 | 306.2 | 449.1 | 308.7 | 326.7 | Upgrade
|
| Interest Expense | -31 | -36.3 | -18 | -8.4 | -9.4 | -10.5 | Upgrade
|
| Interest & Investment Income | 10.7 | 10.7 | 47 | 27.9 | 0.7 | 26.6 | Upgrade
|
| Earnings From Equity Investments | 6.5 | 3.9 | 25.5 | 114.7 | 20 | 17.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.8 | 3.8 | 3.3 | 0.8 | 6.8 | 14.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.1 | -4.8 | -0.7 | 2.3 | -1.9 | 7.6 | Upgrade
|
| EBT Excluding Unusual Items | 320.2 | 284.2 | 363.3 | 586.4 | 324.9 | 381.8 | Upgrade
|
| Merger & Restructuring Charges | -5.1 | -5.1 | -4.9 | -57.6 | -38.6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 1.7 | 0.3 | 0.4 | 1.5 | Upgrade
|
| Asset Writedown | 0.4 | 0.4 | -22.9 | -0.5 | -0.8 | -1.6 | Upgrade
|
| Legal Settlements | - | - | - | 26.8 | - | - | Upgrade
|
| Pretax Income | 315.6 | 279.6 | 337.2 | 555.4 | 285.9 | 381.7 | Upgrade
|
| Income Tax Expense | 77.7 | 62.9 | 62.2 | 100.6 | 66.6 | 93.9 | Upgrade
|
| Earnings From Continuing Operations | 237.9 | 216.7 | 275 | 454.8 | 219.3 | 287.8 | Upgrade
|
| Net Income to Company | 237.9 | 216.7 | 275 | 454.8 | 219.3 | 287.8 | Upgrade
|
| Minority Interest in Earnings | -3.5 | -7.5 | -58.1 | -80.7 | -80 | -97.5 | Upgrade
|
| Net Income | 234.4 | 209.2 | 216.9 | 374.1 | 139.3 | 190.3 | Upgrade
|
| Net Income to Common | 234.4 | 209.2 | 216.9 | 374.1 | 139.3 | 190.3 | Upgrade
|
| Net Income Growth | 11.94% | -3.55% | -42.02% | 168.56% | -26.80% | -59.35% | Upgrade
|
| Shares Outstanding (Basic) | - | 560 | 439 | 456 | 456 | 228 | Upgrade
|
| Shares Outstanding (Diluted) | - | 561 | 439 | 457 | 456 | 228 | Upgrade
|
| Shares Change (YoY) | - | 27.80% | -3.86% | 0.06% | 100.29% | 0.11% | Upgrade
|
| EPS (Basic) | - | 0.37 | 0.49 | 0.82 | 0.31 | 0.84 | Upgrade
|
| EPS (Diluted) | - | 0.37 | 0.49 | 0.80 | 0.30 | 0.84 | Upgrade
|
| EPS Growth | - | -24.49% | -38.75% | 166.67% | -64.12% | -59.21% | Upgrade
|
| Free Cash Flow | 758.5 | 721.9 | 722.5 | 932.6 | 747.2 | 891.5 | Upgrade
|
| Free Cash Flow Per Share | - | 1.29 | 1.65 | 2.04 | 1.64 | 3.91 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.250 | - | - | Upgrade
|
| Gross Margin | 28.43% | 29.36% | 30.07% | 33.32% | 34.18% | 32.73% | Upgrade
|
| Operating Margin | 11.38% | 10.95% | 10.95% | 15.59% | 11.74% | 11.29% | Upgrade
|
| Profit Margin | 7.96% | 7.46% | 7.76% | 12.99% | 5.30% | 6.58% | Upgrade
|
| Free Cash Flow Margin | 25.75% | 25.75% | 25.84% | 32.38% | 28.42% | 30.81% | Upgrade
|
| EBITDA | 387.5 | 373.2 | 375.3 | 526.2 | 392.5 | 409.7 | Upgrade
|
| EBITDA Margin | 13.15% | 13.31% | 13.42% | 18.27% | 14.93% | 14.16% | Upgrade
|
| D&A For EBITDA | 52.2 | 66.3 | 69.1 | 77.1 | 83.8 | 83 | Upgrade
|
| EBIT | 335.3 | 306.9 | 306.2 | 449.1 | 308.7 | 326.7 | Upgrade
|
| EBIT Margin | 11.38% | 10.95% | 10.95% | 15.59% | 11.74% | 11.29% | Upgrade
|
| Effective Tax Rate | 24.62% | 22.50% | 18.45% | 18.11% | 23.29% | 24.60% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 2,926 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.