MFE-Mediaforeurope Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Net Income	-	171.66	232.05	197.37	91.07	93.16	Upgrade
Depreciation & Amortization	-	13.05	12.65	10.08	-	5.06	Upgrade
Asset Writedown & Restructuring Costs	-	-	-	-	5.52	-	Upgrade
Loss (Gain) From Sale of Investments	-	-14.31	14.84	-9.84	-	-	Upgrade
Other Operating Activities	-	55.81	105.64	1.9	0.99	3.19	Upgrade
Change in Other Net Operating Assets	-	-403.79	-172.69	428.61	-62.48	-89.34	Upgrade
Operating Cash Flow	-	-184.87	156.32	533.23	120.99	92.27	Upgrade
Operating Cash Flow Growth	-	-	-70.68%	340.73%	31.13%	-21.12%	Upgrade
Capital Expenditures	-	-19.05	-22.93	-26.71	-3.04	-10.23	Upgrade
Sale (Purchase) of Intangibles	-	-12.61	-10.29	-34.61	-3.94	-10.77	Upgrade
Investment in Securities	-	-	-0.17	-13.4	-0.09	0.08	Upgrade
Other Investing Activities	-	-	-	3.68	0	-	Upgrade
Investing Cash Flow	-	-31.67	-33.4	-71.04	-7.06	-20.92	Upgrade
Issuance of Common Stock	-	-	150	77.16	0.07	1.04	Upgrade
Repurchase of Common Stock	-	-2.79	-	-5.98	-2.7	-1.38	Upgrade
Common Dividends Paid	-	-159.42	-193.83	-168.51	-	-92.15	Upgrade
Other Financing Activities	-	0	-	-	-	0	Upgrade
Financing Cash Flow	-	-162.21	-43.83	-97.32	-2.63	-92.5	Upgrade
Foreign Exchange Rate Adjustments	-	1.08	1.31	-	-	-	Upgrade
Net Cash Flow	-	-377.67	80.41	364.87	111.3	-21.15	Upgrade
Free Cash Flow	-	-203.93	133.39	506.52	117.95	82.04	Upgrade
Free Cash Flow Growth	-	-	-73.67%	329.44%	43.78%	-29.58%	Upgrade
Free Cash Flow Margin	-	-48.04%	32.44%	161.60%	56.75%	39.74%	Upgrade
Free Cash Flow Per Share	-	-1.08	0.72	2.59	0.67	0.46	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.