MFE-Mediaforeurope N.V. (BIT:MFEA)
Italy flag Italy · Delayed Price · Currency is EUR
3.106
+0.066 (2.17%)
Apr 24, 2025, 5:35 PM CET

MFE-Mediaforeurope Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
137.9209.2216.9374.1139.3
Upgrade
Depreciation & Amortization
86.883.485.995.1106.4
Upgrade
Other Amortization
347.5396.4411.5386.1455.3
Upgrade
Asset Writedown & Restructuring Costs
0.6-0.422.90.50.8
Upgrade
Provision & Write-off of Bad Debts
1.40.73.2-0.54.2
Upgrade
Other Operating Activities
191.974.26.914.8138.4
Upgrade
Change in Accounts Receivable
-20.9-26.646.930.836.9
Upgrade
Change in Accounts Payable
89.815.614.231.6-43.9
Upgrade
Change in Other Net Operating Assets
-2016.5-33.459-16.3
Upgrade
Operating Cash Flow
815769775991.5821.1
Upgrade
Operating Cash Flow Growth
5.98%-0.77%-21.84%20.75%-14.12%
Upgrade
Capital Expenditures
-45-47.1-52.5-58.9-73.9
Upgrade
Sale of Property, Plant & Equipment
30.45.82.93.2
Upgrade
Cash Acquisitions
6--0.1--7.6
Upgrade
Sale (Purchase) of Intangibles
-410.3-421-361.1-437.6-417.3
Upgrade
Investment in Securities
-28-78.7-36.7-84.2-73.9
Upgrade
Other Investing Activities
42.935.956.7162.449.8
Upgrade
Investing Cash Flow
-431.4-510.5-387.9-415.4-519.7
Upgrade
Long-Term Debt Issued
-280596.3416509.3
Upgrade
Long-Term Debt Repaid
-262.7-635.9-404.2-766.8-597
Upgrade
Net Debt Issued (Repaid)
-262.7-355.9192.1-350.8-87.7
Upgrade
Repurchase of Common Stock
---32.6--
Upgrade
Common Dividends Paid
-140.1-140.1-133--
Upgrade
Other Financing Activities
-23.4-109.7-206.7-15.5-10.9
Upgrade
Financing Cash Flow
-426.2-605.7-180.2-708.4-98.6
Upgrade
Miscellaneous Cash Flow Adjustments
-0.2----
Upgrade
Net Cash Flow
-42.8-347.2206.9-132.3202.8
Upgrade
Free Cash Flow
770721.9722.5932.6747.2
Upgrade
Free Cash Flow Growth
6.66%-0.08%-22.53%24.81%-16.19%
Upgrade
Free Cash Flow Margin
26.17%25.75%25.84%32.38%28.42%
Upgrade
Free Cash Flow Per Share
1.371.291.652.041.64
Upgrade
Cash Interest Paid
20.127.512.19.69.9
Upgrade
Cash Income Tax Paid
35.730.655.95040.4
Upgrade
Levered Free Cash Flow
194.41150.3188.93361.34171.16
Upgrade
Unlevered Free Cash Flow
209.16172.99200.18366.59177.04
Upgrade
Change in Net Working Capital
-4.130.975-101.289.9
Upgrade
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.