Moltiply Group S.p.A. (BIT:MOL)
Italy
· Delayed Price · Currency is EUR 40.25
+0.20 (0.50%)
Apr 1, 2025, 3:41 PM CET
Moltiply Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 469.17 | 416.87 | 318.28 | 318.32 | 263.01 | Upgrade
|
| Revenue Growth (YoY) | 12.55% | 30.98% | -0.01% | 21.03% | 18.39% | Upgrade
|
| Cost of Revenue | 336.49 | 226.36 | 173.91 | 167.59 | 140.27 | Upgrade
|
| Gross Profit | 132.68 | 190.51 | 144.38 | 150.73 | 122.74 | Upgrade
|
| Selling, General & Admin | - | 79.25 | 53.78 | 53.02 | 40.87 | Upgrade
|
| Other Operating Expenses | 9.88 | 3.06 | 2.03 | 5.21 | 5.41 | Upgrade
|
| Operating Expenses | 59.24 | 127.41 | 77.84 | 79.02 | 59.75 | Upgrade
|
| Operating Income | 73.44 | 63.1 | 66.54 | 71.71 | 62.99 | Upgrade
|
| Interest Expense | -16.74 | -15.75 | -4.87 | -2.22 | -2.75 | Upgrade
|
| Interest & Investment Income | 8.8 | 7 | 0.36 | 0.47 | 0.36 | Upgrade
|
| Earnings From Equity Investments | 0.68 | 0.13 | 0.05 | -0.08 | 0.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.82 | -4.4 | 3.69 | -1.89 | -1.44 | Upgrade
|
| EBT Excluding Unusual Items | 59.36 | 50.07 | 65.77 | 67.99 | 59.6 | Upgrade
|
| Impairment of Goodwill | - | - | - | -2.8 | - | Upgrade
|
| Pretax Income | 59.36 | 50.07 | 65.77 | 65.19 | 59.6 | Upgrade
|
| Income Tax Expense | 15.5 | 14.71 | 18.24 | 47.35 | -71.09 | Upgrade
|
| Earnings From Continuing Operations | 43.86 | 35.36 | 47.53 | 17.84 | 130.68 | Upgrade
|
| Earnings From Discontinued Operations | -0.9 | - | - | - | - | Upgrade
|
| Net Income to Company | 42.96 | 35.36 | 47.53 | 17.84 | 130.68 | Upgrade
|
| Minority Interest in Earnings | -1.25 | -0.67 | -0.65 | -1.49 | -2.23 | Upgrade
|
| Net Income | 41.71 | 34.69 | 46.88 | 16.35 | 128.45 | Upgrade
|
| Net Income to Common | 41.71 | 34.69 | 46.88 | 16.35 | 128.45 | Upgrade
|
| Net Income Growth | 20.24% | -25.99% | 186.75% | -87.27% | 218.64% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 37 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 38 | 38 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | 1.00% | -0.47% | -1.28% | -0.62% | -0.91% | Upgrade
|
| EPS (Basic) | 1.11 | 0.93 | 1.24 | 0.43 | 3.42 | Upgrade
|
| EPS (Diluted) | 1.08 | 0.91 | 1.22 | 0.42 | 3.28 | Upgrade
|
| EPS Growth | 18.68% | -25.41% | 190.48% | -87.19% | 221.57% | Upgrade
|
| Free Cash Flow | 97.18 | 88.47 | 58.79 | -0.39 | 105.58 | Upgrade
|
| Free Cash Flow Per Share | 2.52 | 2.31 | 1.53 | -0.01 | 2.70 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | - | - | -70.00% | - | 233.33% | Upgrade
|
| Gross Margin | 28.28% | 45.70% | 45.36% | 47.35% | 46.67% | Upgrade
|
| Operating Margin | 15.65% | 15.14% | 20.91% | 22.53% | 23.95% | Upgrade
|
| Profit Margin | 8.89% | 8.32% | 14.73% | 5.13% | 48.84% | Upgrade
|
| Free Cash Flow Margin | 20.71% | 21.22% | 18.47% | -0.12% | 40.14% | Upgrade
|
| EBITDA | 122.8 | 70.46 | 72.07 | 75.29 | 66.52 | Upgrade
|
| EBITDA Margin | 26.17% | 16.90% | 22.64% | 23.65% | 25.29% | Upgrade
|
| D&A For EBITDA | 49.36 | 7.36 | 5.53 | 3.59 | 3.53 | Upgrade
|
| EBIT | 73.44 | 63.1 | 66.54 | 71.71 | 62.99 | Upgrade
|
| EBIT Margin | 15.65% | 15.14% | 20.91% | 22.53% | 23.95% | Upgrade
|
| Effective Tax Rate | 26.12% | 29.38% | 27.73% | 72.64% | - | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.