Misitano & Stracuzzi Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2019	FY 2018
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Operating Revenue	77.83	72.99	59.13	41.72	28.53	29.07
Other Revenue	0	0	0.01	0.05	-	-
Revenue	77.83	72.99	59.14	41.77	28.53	30.65
Revenue Growth (YoY)	25.14%	23.43%	41.59%	46.41%	-6.93%	13.00%
Cost of Revenue	60.38	51.29	41.62	33.2	15.2	20.21
Gross Profit	17.45	21.7	17.52	8.56	13.33	10.44
Selling, General & Admin	6.4	5.92	4.58	3.93	1.94	1.89
Amortization of Goodwill & Intangibles	1	0.79	0.37	0.33	-	-
Other Operating Expenses	0.31	0.29	-0.02	0.36	7.26	4.43
Operating Expenses	8.62	7.81	5.77	5.47	10.46	7.3
Operating Income	8.83	13.9	11.75	3.09	2.87	3.15
Interest Expense	-2.21	-1.83	-0.95	-0.24	-	-
Interest & Investment Income	0.09	-	-	-	-0.03	-0.07
Currency Exchange Gain (Loss)	0.79	0.01	-0.31	0.13	-	-
Other Non Operating Income (Expenses)	0.13	0.14	0.04	0.01	-0.09	-0.21
EBT Excluding Unusual Items	7.63	12.21	10.52	2.99	2.75	2.87
Asset Writedown	-	-	-0.36	-	-	-
Other Unusual Items	-0.03	0	0	-	-	-
Pretax Income	7.6	12.21	10.16	2.99	2.75	2.87
Income Tax Expense	2.1	3.29	3.08	0.91	0.86	0.79
Earnings From Continuing Operations	-	8.92	7.08	2.08	1.89	2.08
Net Income to Company	-	8.92	7.08	2.08	-	-
Net Income	5.5	8.92	7.08	2.08	1.89	2.08
Net Income to Common	5.5	8.92	7.08	2.08	-	-
Net Income Growth	-37.16%	26.01%	240.21%	10.00%	-8.91%	73.23%
Free Cash Flow	-22.33	-13.13	3.96	1.48	-	-
Dividend Per Share	0.113	0.113	-	-	-	-
Gross Margin	22.42%	29.73%	29.63%	20.50%	46.71%	34.07%
Operating Margin	11.34%	19.04%	19.87%	7.41%	10.05%	10.27%
Profit Margin	7.06%	12.22%	11.97%	4.98%	-	-
Free Cash Flow Margin	-28.69%	-17.99%	6.69%	3.55%	-	-
EBITDA	10.75	15.49	12.94	4.27	4.13	4.13
EBITDA Margin	13.81%	21.23%	21.88%	10.23%	14.47%	13.48%
D&A For EBITDA	1.92	1.6	1.19	1.18	-	-
EBIT	8.83	13.9	11.75	3.09	2.87	3.15
EBIT Margin	11.34%	19.04%	19.87%	7.41%	10.05%	10.27%
Effective Tax Rate	27.66%	26.96%	30.33%	30.51%	-	-
Revenue as Reported	80.82	74.87	58.94	39.41	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.