Philogen Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 13, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	806	746	569	582	-	-	Upgrade
Market Cap Growth	24.80%	30.99%	-2.20%	-	-	-	Upgrade
Enterprise Value	755	667	487	575	-	-	Upgrade
Last Close Price	20.00	18.50	14.06	14.34	-	-	Upgrade
Forward PE	18.39	60.90	-	-	-	-	Upgrade
PS Ratio	205.12	30.16	21.14	117.28	-	-	Upgrade
PB Ratio	10.63	8.23	5.81	5.54	-	-	Upgrade
P/TBV Ratio	11.02	8.35	5.89	5.59	-	-	Upgrade
EV/Sales Ratio	192.68	26.96	18.09	115.88	-	-	Upgrade
EV/EBITDA Ratio	-	-	281.17	-	-	-	Upgrade
Debt / Equity Ratio	0.18	0.16	0.16	0.16	0.32	0.20	Upgrade
Debt / EBITDA Ratio	-	-	5.95	-	-	-	Upgrade
Debt / FCF Ratio	-	-	-	-	-	2.21	Upgrade
Asset Turnover	0.03	0.20	0.21	0.05	0.07	0.18	Upgrade
Inventory Turnover	6.91	8.38	8.20	10.28	14.14	15.32	Upgrade
Quick Ratio	4.98	6.82	8.98	9.22	5.23	5.75	Upgrade
Current Ratio	5.22	7.02	9.18	9.35	5.30	5.84	Upgrade
Return on Equity (ROE)	-32.49%	-6.54%	-5.30%	-19.56%	-21.35%	2.57%	Upgrade
Return on Assets (ROA)	-17.35%	-4.74%	-0.06%	-9.61%	-8.35%	-1.46%	Upgrade
Return on Capital (ROIC)	-19.81%	-5.30%	-0.07%	-10.76%	-9.73%	-1.74%	Upgrade
Earnings Yield	-3.66%	-0.83%	-0.94%	-2.70%	-	-	Upgrade
FCF Yield	-3.80%	-1.39%	-1.54%	-4.39%	-	-	Upgrade
Payout Ratio	0.00%	-	-	-	-	1560.48%	Upgrade
Buyback Yield / Dilution	0.77%	0.90%	-1.96%	-12.04%	11.04%	2.87%	Upgrade
Total Shareholder Return	0.77%	0.90%	-1.96%	-12.04%	11.04%	2.87%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.