Pharmanutra S.p.A. (BIT:PHN)
Italy · Delayed Price · Currency is EUR 47.00
-0.30 (-0.63%)
Sep 5, 2025, 9:44 AM CET
Pharmanutra Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 16.41 | 16.61 | 12.83 | 15.05 | 13.77 | 14.07 | Upgrade |
Depreciation & Amortization | 3.33 | 3.34 | 2.42 | 1.15 | 1.01 | 0.93 | Upgrade |
Other Amortization | 0.17 | 0.17 | - | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | 0.14 | 0.14 | 0.21 | 0.17 | 0.15 | 1.25 | Upgrade |
Other Operating Activities | 1.19 | 1.19 | 1.41 | 0.81 | 1.26 | 0.36 | Upgrade |
Change in Accounts Receivable | -2.98 | -2.98 | 2.22 | -5.15 | -1.77 | -1.28 | Upgrade |
Change in Inventory | 1.22 | 1.22 | -2.91 | -2.4 | -0.97 | -0.04 | Upgrade |
Change in Accounts Payable | 1.43 | 1.43 | -0.78 | 7.14 | 2.58 | -0.99 | Upgrade |
Change in Income Taxes | 0.02 | 0.02 | 2.55 | -3.04 | 3.59 | -1.62 | Upgrade |
Change in Other Net Operating Assets | 3.87 | -0.7 | -5.87 | 3.74 | 0.81 | -0.89 | Upgrade |
Operating Cash Flow | 24.86 | 20.5 | 12.09 | 17.47 | 20.41 | 11.8 | Upgrade |
Operating Cash Flow Growth | 108.48% | 69.56% | -30.77% | -14.44% | 73.02% | -1.54% | Upgrade |
Capital Expenditures | -4.16 | -4.25 | -13.25 | -26.16 | -4.99 | -1.68 | Upgrade |
Sale of Property, Plant & Equipment | 0.66 | 0.66 | 0.55 | 0.27 | 0.08 | 0.35 | Upgrade |
Investment in Securities | 0.02 | - | - | 0.25 | - | - | Upgrade |
Other Investing Activities | 1.07 | 1.38 | -2.01 | -1.08 | -0.64 | 0.73 | Upgrade |
Investing Cash Flow | -2.42 | -2.21 | -14.7 | -26.72 | -5.54 | -0.6 | Upgrade |
Short-Term Debt Issued | - | - | - | - | - | 0 | Upgrade |
Long-Term Debt Issued | - | 0.62 | 10.99 | 15.41 | 5.41 | - | Upgrade |
Total Debt Issued | 7.28 | 0.62 | 10.99 | 15.41 | 5.41 | 0 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | - | -3.76 | Upgrade |
Long-Term Debt Repaid | - | -6.11 | -0.7 | -4.04 | -0.72 | -0.98 | Upgrade |
Total Debt Repaid | -5.02 | -6.11 | -0.7 | -4.04 | -0.72 | -4.74 | Upgrade |
Net Debt Issued (Repaid) | 2.26 | -5.49 | 10.29 | 11.38 | 4.69 | -4.74 | Upgrade |
Repurchase of Common Stock | -0.8 | -0.55 | -1.65 | -2.36 | - | -0.03 | Upgrade |
Common Dividends Paid | -8.17 | -8.17 | -7.71 | -6.85 | -6.49 | -4.45 | Upgrade |
Other Financing Activities | -7.26 | -7.38 | -1.44 | -0.27 | -0.12 | 0.73 | Upgrade |
Financing Cash Flow | -13.97 | -21.59 | -0.52 | 1.89 | -1.92 | -8.5 | Upgrade |
Net Cash Flow | 8.46 | -3.31 | -3.13 | -7.36 | 12.95 | 2.7 | Upgrade |
Free Cash Flow | 20.69 | 16.25 | -1.16 | -8.69 | 15.43 | 10.12 | Upgrade |
Free Cash Flow Growth | 1256.98% | - | - | - | 52.49% | 42.08% | Upgrade |
Free Cash Flow Margin | 17.40% | 13.99% | -1.15% | -10.46% | 22.64% | 17.82% | Upgrade |
Free Cash Flow Per Share | 2.15 | 1.69 | -0.12 | -0.90 | 1.59 | 1.04 | Upgrade |
Levered Free Cash Flow | 19 | 12.86 | 2.25 | -14.67 | 11.35 | 5.51 | Upgrade |
Unlevered Free Cash Flow | 19.57 | 13.53 | 2.75 | -14.63 | 11.36 | 5.53 | Upgrade |
Change in Working Capital | 3.57 | -1.01 | -4.78 | 0.29 | 4.23 | -4.82 | Upgrade |
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.