Pirelli & C. S.p.A. (BIT: PIRC)
Italy
· Delayed Price · Currency is EUR 5.13
0.00 (-0.04%)
Nov 18, 2024, 5:35 PM CET
Pirelli & C. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 6,674 | 6,650 | 6,616 | 5,331 | 4,302 | 5,323 | Upgrade
|
| Other Revenue | 264.17 | 263.4 | 285.44 | 262.77 | 244.09 | 301.75 | Upgrade
|
| Revenue | 6,939 | 6,913 | 6,901 | 5,594 | 4,546 | 5,625 | Upgrade
|
| Revenue Growth (YoY) | -1.06% | 0.18% | 23.36% | 23.05% | -19.18% | 1.27% | Upgrade
|
| Cost of Revenue | 2,174 | 2,246 | 2,271 | 1,718 | 1,480 | 1,781 | Upgrade
|
| Gross Profit | 4,764 | 4,668 | 4,630 | 3,876 | 3,066 | 3,843 | Upgrade
|
| Selling, General & Admin | 1,557 | 1,520 | 1,440 | 1,339 | 1,158 | 1,329 | Upgrade
|
| Other Operating Expenses | 1,769 | 1,757 | 1,839 | 1,435 | 1,152 | 1,228 | Upgrade
|
| Operating Expenses | 3,886 | 3,829 | 3,818 | 3,291 | 2,833 | 3,064 | Upgrade
|
| Operating Income | 877.85 | 838.28 | 811.86 | 585.07 | 233.11 | 779.57 | Upgrade
|
| Interest Expense | -229.93 | -204.79 | -125.13 | -122.29 | -122.94 | -130.65 | Upgrade
|
| Interest & Investment Income | - | 50.69 | 41.74 | 23.73 | 21.07 | 19.3 | Upgrade
|
| Earnings From Equity Investments | 25.88 | 11.65 | 2.92 | 1.7 | -5.63 | -9.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -143.97 | -143.97 | -125.35 | -21.83 | -23.05 | -50.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.92 | -21.92 | -27.23 | -16.85 | -22.07 | 82.93 | Upgrade
|
| EBT Excluding Unusual Items | 507.91 | 529.94 | 578.81 | 449.53 | 80.49 | 690.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 170.67 | 170.8 | 58.61 | 11.51 | 3.04 | -29.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.14 | 1.14 | 2.89 | 1.79 | 6.19 | 1.3 | Upgrade
|
| Asset Writedown | -30.49 | -30.49 | -22.42 | -8.51 | -11.1 | -20.47 | Upgrade
|
| Other Unusual Items | -41.3 | -41.3 | -22.25 | -17.56 | -21.26 | -20 | Upgrade
|
| Pretax Income | 607.94 | 630.1 | 595.63 | 436.75 | 57.37 | 622.26 | Upgrade
|
| Income Tax Expense | 152.01 | 134.2 | 159.73 | 115.16 | 14.69 | 164.56 | Upgrade
|
| Earnings From Continuing Operations | 455.93 | 495.91 | 435.9 | 321.59 | 42.67 | 457.7 | Upgrade
|
| Net Income to Company | 455.93 | 495.91 | 435.9 | 321.59 | 42.67 | 457.7 | Upgrade
|
| Minority Interest in Earnings | -23.45 | -16.83 | -18.14 | -18.8 | -12.89 | -19.56 | Upgrade
|
| Net Income | 432.48 | 479.08 | 417.76 | 302.8 | 29.78 | 438.13 | Upgrade
|
| Net Income to Common | 432.48 | 479.08 | 417.76 | 302.8 | 29.78 | 438.13 | Upgrade
|
| Net Income Growth | -8.46% | 14.68% | 37.97% | 916.74% | -93.20% | 1.51% | Upgrade
|
| Shares Outstanding (Basic) | 1,001 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,001 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Change (YoY) | 0.16% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.43 | 0.48 | 0.42 | 0.30 | 0.03 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.48 | 0.42 | 0.30 | 0.03 | 0.44 | Upgrade
|
| EPS Growth | -8.60% | 14.68% | 37.97% | 916.74% | -93.20% | 1.51% | Upgrade
|
| Free Cash Flow | 1,010 | 982.45 | 828.16 | 662.98 | 440.47 | 656.77 | Upgrade
|
| Free Cash Flow Per Share | 1.01 | 0.98 | 0.83 | 0.66 | 0.44 | 0.66 | Upgrade
|
| Dividend Per Share | 0.198 | 0.198 | 0.218 | 0.161 | 0.080 | - | Upgrade
|
| Dividend Growth | -9.17% | -9.17% | 35.40% | 101.25% | - | - | Upgrade
|
| Gross Margin | 68.66% | 67.52% | 67.09% | 69.29% | 67.44% | 68.33% | Upgrade
|
| Operating Margin | 12.65% | 12.13% | 11.76% | 10.46% | 5.13% | 13.86% | Upgrade
|
| Profit Margin | 6.23% | 6.93% | 6.05% | 5.41% | 0.66% | 7.79% | Upgrade
|
| Free Cash Flow Margin | 14.55% | 14.21% | 12.00% | 11.85% | 9.69% | 11.68% | Upgrade
|
| EBITDA | 1,320 | 1,273 | 1,243 | 992.67 | 640.32 | 1,189 | Upgrade
|
| EBITDA Margin | 19.02% | 18.41% | 18.02% | 17.74% | 14.08% | 21.14% | Upgrade
|
| D&A For EBITDA | 442.21 | 434.51 | 431.51 | 407.6 | 407.21 | 409.78 | Upgrade
|
| EBIT | 877.85 | 838.28 | 811.86 | 585.07 | 233.11 | 779.57 | Upgrade
|
| EBIT Margin | 12.65% | 12.13% | 11.76% | 10.46% | 5.13% | 13.86% | Upgrade
|
| Effective Tax Rate | 25.00% | 21.30% | 26.82% | 26.37% | 25.61% | 26.45% | Upgrade
|
| Advertising Expenses | - | 252.92 | 225.03 | 207.79 | 193.04 | 214.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.