Prysmian Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	20,348	17,165	15,476	16,107	13,090
Revenue Growth (YoY)	18.54%	10.91%	-3.92%	23.05%	28.54%
Cost of Revenue	12,361	10,743	9,699	10,619	8,893
Gross Profit	7,987	6,422	5,777	5,488	4,197
Selling, General & Admin	2,212	1,965	1,804	1,758	1,486
Depreciation & Amortization Expenses	646	509	574	403	335
Other Operating Expenses	3,220	2,783	2,572	2,525	1,831
Total Operating Expenses	6,078	5,257	4,950	4,686	3,652
Operating Income	1,928	1,206	860	849	572
Interest Income	699	811	997	1,006	689
Interest Expense	-973	-1,036	-1,093	-1,116	-785
Total Non-Operating Income (Expense)	-274	-225	-96	-110	-96
Pretax Income	1,654	981	764	739	476
Provision for Income Taxes	358	233	217	230	166
Net Income	1,270	729	529	504	308
Minority Interest in Earnings	24	19	18	5	2
Earnings From Discontinued Operations	-2	-	-	-	-
Net Income to Common	1,270	729	529	504	308
Net Income Growth	74.21%	37.81%	4.96%	63.64%	73.03%
Shares Outstanding (Basic)	294	282	273	263	263
Shares Outstanding (Diluted)	295	291	291	266	264
Shares Change (YoY)	1.62%	-0.25%	9.73%	0.58%	0.24%
EPS (Basic)	4.32	2.59	1.94	1.91	1.17
EPS (Diluted)	4.30	2.52	1.84	1.90	1.17
EPS Growth	70.64%	36.96%	-3.16%	62.39%	72.06%
Free Cash Flow	1,411	1,165	817	609	519
Free Cash Flow Growth	21.12%	42.59%	34.15%	17.34%	11.61%
Free Cash Flow Per Share	-	4.01	2.80	2.29	1.97
Dividends Per Share	0.900	0.800	0.700	0.600	0.550
Dividend Growth	12.50%	14.29%	16.67%	9.09%	10.00%
Gross Margin	39.25%	37.41%	37.33%	34.07%	32.06%
Operating Margin	9.48%	7.03%	5.56%	5.27%	4.37%
Profit Margin	6.36%	4.36%	3.53%	3.16%	2.37%
FCF Margin	6.93%	6.79%	5.28%	3.78%	3.96%
EBITDA	2,574	1,715	1,434	1,252	907
EBITDA Margin	12.65%	9.99%	9.27%	7.77%	6.93%
EBIT	1,928	1,206	860	849	572
EBIT Margin	9.48%	7.03%	5.56%	5.27%	4.37%
Effective Tax Rate	21.64%	23.75%	28.40%	31.12%	34.87%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.