BIT:REC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,555	2,342	2,082	1,853	1,580	1,449
Revenue Growth (YoY)	12.58%	12.45%	12.36%	17.29%	9.06%	-2.23%
Cost of Revenue	826.25	741.29	659.71	566.74	427.73	406.83
Gross Profit	1,728	1,600	1,423	1,287	1,152	1,042
Selling, General & Admin	723.4	654.38	601.11	572.16	480.89	421.86
Research & Development	328.11	286.03	255.75	220.1	166.14	146.24
Other Operating Expenses	45.45	21.01	7.76	56.98	15.13	4.93
Total Operating Expenses	1,097	961.42	864.62	849.24	662.16	573.02
Operating Income	631.43	638.86	558.01	437.33	490.19	469.02
Total Non-Operating Income (Expense)	-96.73	-91.67	-66.97	-35.89	-26.84	-13.36
Pretax Income	534.71	547.18	491.04	401.44	463.35	455.66
Provision for Income Taxes	130.31	130.68	101.82	89.1	77.38	100.63
Net Income	404.39	416.51	389.21	312.34	385.97	355.03
Net Income to Common	404.39	416.51	389.21	312.34	385.97	355.03
Net Income Growth	-4.43%	7.01%	24.61%	-19.08%	8.71%	-3.74%
Shares Outstanding (Basic)	206	206	206	206	206	206
Shares Outstanding (Diluted)	206	206	206	206	206	206
Shares Change (YoY)	-0.11%	0.33%	0.03%	-0.21%	0.12%	0.39%
EPS (Basic)	1.96	2.02	1.89	1.52	1.06	1.73
EPS (Diluted)	1.93	1.99	1.86	1.49	1.05	1.70
EPS Growth	-4.40%	7.04%	24.57%	42.56%	-38.28%	47.27%
Free Cash Flow	497.08	533.27	455.63	437.8	469.8	382.31
Free Cash Flow Growth	-6.79%	17.04%	4.07%	-6.81%	22.88%	28.90%
Free Cash Flow Per Share	2.41	2.58	2.22	2.13	2.28	1.86
Dividends Per Share	1.300	1.270	1.200	1.150	1.100	1.050
Dividend Growth	2.36%	5.83%	4.35%	4.54%	4.76%	5.00%
Gross Margin	67.66%	68.34%	68.32%	69.42%	72.93%	71.92%
Operating Margin	24.72%	27.28%	26.80%	23.60%	31.02%	32.37%
Profit Margin	15.83%	17.79%	18.69%	16.85%	24.43%	24.50%
FCF Margin	19.46%	22.77%	21.88%	23.62%	29.73%	26.39%
EBITDA	829.64	805.88	700.68	563.08	587.78	562.69
EBITDA Margin	32.48%	34.42%	33.65%	30.38%	37.20%	38.84%
EBIT	631.43	638.86	558.01	437.33	490.19	469.02
EBIT Margin	24.72%	27.28%	26.80%	23.60%	31.02%	32.37%
Effective Tax Rate	24.37%	23.88%	20.74%	22.20%	16.70%	22.08%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.