Sciuker Frames S.p.A. (BIT: SCK)

Sciuker Frames Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Jun 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Operating Revenue	117.44	129.18	72.69	19.11	11.97	9.24
Other Revenue	1.67	1.29	4.02	1.23	0.14	0.33
Revenue	119.11	130.47	76.71	20.33	12.1	9.57
Revenue Growth (YoY)	18.36%	70.08%	277.26%	68.01%	26.43%	2.34%
Cost of Revenue	61.24	74.28	41.07	11.93	8.35	7.67
Gross Profit	57.87	56.19	35.64	8.4	3.75	1.9
Selling, General & Admin	16.64	13.6	6.4	0.73	1.34	0.73
Other Operating Expenses	1.23	0.57	0.5	-0.01	-0.15	-0.59
Operating Expenses	24.38	20.35	10.95	4.56	2.6	1.07
Operating Income	33.49	35.84	24.69	3.85	1.16	0.83
Interest Expense	-2.76	-2.14	-2.4	-0.27	-0.32	-0.27
Interest & Investment Income	0	0	0	-	0	0
Earnings From Equity Investments	-	-	-	0.77	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-	-0
Other Non Operating Income (Expenses)	0.98	-0.91	-0.22	-0.51	-0.07	-0.03
EBT Excluding Unusual Items	31.71	32.8	22.08	3.84	0.78	0.53
Asset Writedown	-0.59	-0.38	-1.18	-	-0.25	-0.04
Pretax Income	31.12	32.41	20.91	3.84	0.52	0.5
Income Tax Expense	11.11	11.76	6.02	1.1	0.26	0.36
Earnings From Continuing Operations	20.01	20.66	14.89	2.74	0.26	0.13
Minority Interest in Earnings	1.83	2.16	1.34	-	-	-
Net Income	21.83	22.82	16.22	2.74	0.26	0.13
Net Income to Common	21.83	22.82	16.22	2.74	0.26	0.13
Net Income Growth	-0.86%	40.67%	491.43%	950.96%	96.24%	-75.61%
Shares Outstanding (Basic)	22	21	-	11	-	11
Shares Outstanding (Diluted)	22	21	-	11	-	11
Shares Change (YoY)	5.86%	-	-	-	-	48.58%
EPS (Basic)	0.98	1.08	-	0.25	-	0.01
EPS (Diluted)	0.98	1.08	-	0.25	-	0.01
EPS Growth	-6.35%	-	-	-	-	-83.59%
Free Cash Flow	4.25	14.21	-11.92	4.05	-2.74	-3.64
Free Cash Flow Per Share	0.19	0.67	-	0.37	-	-0.33
Dividend Per Share	-	-	0.280	0.370	-	-
Dividend Growth	-	-	-24.32%	-	-	-
Gross Margin	48.59%	43.07%	46.47%	41.33%	31.02%	19.86%
Operating Margin	28.12%	27.47%	32.19%	18.93%	9.54%	8.64%
Profit Margin	18.33%	17.49%	21.15%	13.49%	2.16%	1.39%
Free Cash Flow Margin	3.57%	10.89%	-15.54%	19.91%	-22.60%	-38.07%
EBITDA	36.68	38.54	26.79	5.1	2.09	1.76
EBITDA Margin	30.79%	29.54%	34.92%	25.09%	17.29%	18.36%
D&A For EBITDA	3.18	2.69	2.09	1.25	0.94	0.93
EBIT	33.49	35.84	24.69	3.85	1.16	0.83
EBIT Margin	28.12%	27.47%	32.19%	18.93%	9.54%	8.64%
Effective Tax Rate	35.71%	36.27%	28.80%	28.55%	50.00%	73.19%
Revenue as Reported	175.34	193.8	102.91	22.6	11.91	10.55
Advertising Expenses	-	0.42	0.25	0.09	0.56	0.21

Source: S&P Capital IQ. Standard template. Financial Sources.