Saipem SpA (BIT:SPMR)
128.00
0.00 (0.00%)
At close: Mar 28, 2025, 5:30 PM CET
Saipem SpA Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 306 | 179 | -209 | -2,467 | -1,136 | Upgrade
|
Depreciation & Amortization | 723 | 460 | 441 | 400 | 591 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 34 | -121 | - | -8 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 29 | 1 | 95 | 682 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -51 | 72 | 5 | 8 | Upgrade
|
Loss (Gain) on Equity Investments | - | -56 | -7 | -14 | -45 | Upgrade
|
Other Operating Activities | -79 | 125 | -198 | -70 | 84 | Upgrade
|
Change in Accounts Receivable | - | 202 | -444 | 838 | -106 | Upgrade
|
Change in Inventory | - | -45 | -13 | 30 | 15 | Upgrade
|
Change in Accounts Payable | - | 20 | 567 | 117 | 39 | Upgrade
|
Change in Other Net Operating Assets | 111 | -311 | -734 | 1,069 | -20 | Upgrade
|
Operating Cash Flow | 1,061 | 586 | -477 | 90 | 123 | Upgrade
|
Operating Cash Flow Growth | 81.06% | - | - | -26.83% | -90.22% | Upgrade
|
Capital Expenditures | -337 | -472 | -513 | -231 | -305 | Upgrade
|
Sale of Property, Plant & Equipment | - | 58 | 6 | 13 | 16 | Upgrade
|
Divestitures | 39 | 63 | 497 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -10 | -10 | -15 | -17 | Upgrade
|
Investment in Securities | -6 | 186 | 52 | -206 | -157 | Upgrade
|
Other Investing Activities | - | - | -27 | -52 | - | Upgrade
|
Investing Cash Flow | -304 | -175 | 5 | -490 | -463 | Upgrade
|
Short-Term Debt Issued | - | - | - | 147 | 108 | Upgrade
|
Long-Term Debt Issued | - | 1,939 | 1,330 | 606 | 146 | Upgrade
|
Total Debt Issued | - | 1,939 | 1,330 | 753 | 254 | Upgrade
|
Short-Term Debt Repaid | - | -60 | -263 | - | - | Upgrade
|
Long-Term Debt Repaid | -448 | -2,161 | -2,114 | -381 | -407 | Upgrade
|
Total Debt Repaid | -448 | -2,221 | -2,377 | -381 | -407 | Upgrade
|
Net Debt Issued (Repaid) | -448 | -282 | -1,047 | 372 | -153 | Upgrade
|
Repurchase of Common Stock | -67 | - | - | -15 | -16 | Upgrade
|
Common Dividends Paid | - | - | - | -26 | -69 | Upgrade
|
Other Financing Activities | 42 | - | 1,918 | - | - | Upgrade
|
Financing Cash Flow | -473 | -282 | 871 | 331 | -238 | Upgrade
|
Foreign Exchange Rate Adjustments | - | -45 | 21 | 14 | -7 | Upgrade
|
Net Cash Flow | 284 | 84 | 420 | -55 | -585 | Upgrade
|
Free Cash Flow | 724 | 114 | -990 | -141 | -182 | Upgrade
|
Free Cash Flow Growth | 535.09% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 4.98% | 0.96% | -9.91% | -2.16% | -2.46% | Upgrade
|
Free Cash Flow Per Share | - | 0.06 | -1.05 | -0.15 | -8.74 | Upgrade
|
Cash Interest Paid | - | 150 | 116 | 108 | 112 | Upgrade
|
Cash Income Tax Paid | - | 134 | 165 | 107 | 163 | Upgrade
|
Levered Free Cash Flow | 1,683 | 236.13 | -196.13 | -429 | -283.25 | Upgrade
|
Unlevered Free Cash Flow | 1,736 | 336.75 | -107.38 | -355.25 | -197.63 | Upgrade
|
Change in Net Working Capital | -970 | -75 | 86 | -822 | 356 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.