Spindox S.p.A. (BIT: SPN)
Italy
· Delayed Price · Currency is EUR 10.55
+0.25 (2.43%)
Nov 15, 2024, 12:35 PM CET
Spindox Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 102.16 | 96.81 | 79.52 | 67.54 | 56.54 | 51.37 | Upgrade
|
| Other Revenue | 0.22 | 0.31 | 1.67 | 0.93 | 0.8 | 1 | Upgrade
|
| Revenue | 102.38 | 97.12 | 81.19 | 68.46 | 57.34 | 52.37 | Upgrade
|
| Revenue Growth (YoY) | 11.64% | 19.62% | 18.59% | 19.40% | 9.50% | 22.88% | Upgrade
|
| Cost of Revenue | 95.33 | 89.09 | 73.42 | 61.25 | 51.74 | 49.46 | Upgrade
|
| Gross Profit | 7.06 | 8.03 | 7.77 | 7.22 | 5.6 | 2.91 | Upgrade
|
| Selling, General & Admin | 2.65 | 2.55 | 1.84 | 1.45 | 1.24 | 0.12 | Upgrade
|
| Other Operating Expenses | -2.53 | -1.05 | -0.42 | -0.15 | 0.23 | 0.07 | Upgrade
|
| Operating Expenses | 3.99 | 5.17 | 5.11 | 3.18 | 2.64 | 1.43 | Upgrade
|
| Operating Income | 3.07 | 2.86 | 2.66 | 4.04 | 2.96 | 1.48 | Upgrade
|
| Interest Expense | -2.02 | -1.76 | -0.8 | -0.43 | -0.44 | -0.36 | Upgrade
|
| Earnings From Equity Investments | - | 0.1 | 0.1 | 0.05 | 0.05 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0 | 0.01 | -0 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.17 | 0.01 | 0 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 1.17 | 1.41 | 1.98 | 3.67 | 2.56 | 1.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0 | -0.04 | - | -0.04 | - | Upgrade
|
| Pretax Income | 1.14 | 1.41 | 1.94 | 3.67 | 2.52 | 1.15 | Upgrade
|
| Income Tax Expense | 1.08 | 1.15 | 1.13 | 0.99 | 1.01 | 0.41 | Upgrade
|
| Earnings From Continuing Operations | 0.06 | 0.25 | 0.81 | 2.67 | 1.51 | 0.74 | Upgrade
|
| Net Income to Company | - | 0.25 | 0.81 | 2.67 | 1.51 | 0.74 | Upgrade
|
| Minority Interest in Earnings | -0.33 | -0.31 | -0.17 | -0 | - | - | Upgrade
|
| Net Income | -0.26 | -0.05 | 0.63 | 2.67 | 1.51 | 0.74 | Upgrade
|
| Net Income to Common | -0.26 | -0.05 | 0.63 | 2.67 | 1.51 | 0.74 | Upgrade
|
| Net Income Growth | - | - | -76.29% | 77.42% | 102.56% | 35.70% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | - | 6 | - | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | - | 6 | - | 4 | Upgrade
|
| Shares Change (YoY) | 3.81% | - | - | - | - | 2.57% | Upgrade
|
| EPS (Basic) | -0.05 | -0.01 | - | 0.48 | - | 0.17 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.01 | - | 0.48 | - | 0.17 | Upgrade
|
| EPS Growth | - | - | - | - | - | 32.30% | Upgrade
|
| Free Cash Flow | 1.08 | -3.98 | 8.54 | 9.05 | 2.58 | 1.85 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | -0.73 | - | 1.64 | - | 0.41 | Upgrade
|
| Gross Margin | 6.89% | 8.27% | 9.57% | 10.54% | 9.77% | 5.55% | Upgrade
|
| Operating Margin | 3.00% | 2.94% | 3.28% | 5.90% | 5.16% | 2.83% | Upgrade
|
| Profit Margin | -0.26% | -0.06% | 0.78% | 3.90% | 2.63% | 1.42% | Upgrade
|
| Free Cash Flow Margin | 1.06% | -4.10% | 10.51% | 13.22% | 4.51% | 3.53% | Upgrade
|
| EBITDA | 6.64 | 6.21 | 6.35 | 5.12 | 4.13 | 2.71 | Upgrade
|
| EBITDA Margin | 6.49% | 6.39% | 7.82% | 7.48% | 7.20% | 5.18% | Upgrade
|
| D&A For EBITDA | 3.57 | 3.35 | 3.69 | 1.08 | 1.17 | 1.23 | Upgrade
|
| EBIT | 3.07 | 2.86 | 2.66 | 4.04 | 2.96 | 1.48 | Upgrade
|
| EBIT Margin | 3.00% | 2.94% | 3.28% | 5.90% | 5.16% | 2.83% | Upgrade
|
| Effective Tax Rate | 94.56% | 81.87% | 58.45% | 27.11% | 40.24% | 35.56% | Upgrade
|
| Revenue as Reported | 107 | 99.85 | 82.41 | 69.14 | 57.39 | 52.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.