Spindox Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	59	50	47	110	-	-	Upgrade
Market Cap Growth	13.45%	5.68%	-57.06%	-	-	-	Upgrade
Enterprise Value	63	54	41	108	-	-	Upgrade
Last Close Price	10.30	9.10	8.60	18.30	-	-	Upgrade
PE Ratio	-	-	74.40	41.09	-	-	Upgrade
Forward PE	25.90	11.09	14.78	33.27	-	-	Upgrade
PS Ratio	0.57	0.51	0.58	1.60	-	-	Upgrade
PB Ratio	3.56	3.25	3.20	7.92	-	-	Upgrade
P/TBV Ratio	-	-	-	11.21	-	-	Upgrade
P/FCF Ratio	54.05	-	5.52	12.13	-	-	Upgrade
P/OCF Ratio	28.85	-	5.01	11.52	-	-	Upgrade
EV/Sales Ratio	0.61	0.55	0.50	1.58	-	-	Upgrade
EV/EBITDA Ratio	9.44	8.62	6.45	21.17	-	-	Upgrade
EV/EBIT Ratio	20.42	18.71	15.39	26.83	-	-	Upgrade
EV/FCF Ratio	57.87	-	4.80	11.98	-	-	Upgrade
Debt / Equity Ratio	0.94	1.29	1.13	0.81	2.01	3.38	Upgrade
Debt / EBITDA Ratio	2.66	3.19	2.62	2.20	2.14	2.61	Upgrade
Debt / FCF Ratio	16.29	-	1.95	1.24	3.42	3.84	Upgrade
Asset Turnover	1.31	1.17	1.15	1.44	1.74	1.87	Upgrade
Quick Ratio	1.28	1.41	1.48	1.63	1.43	1.31	Upgrade
Current Ratio	1.33	1.45	1.49	1.64	1.44	1.32	Upgrade
Return on Equity (ROE)	0.36%	1.69%	5.63%	29.26%	46.27%	40.79%	Upgrade
Return on Assets (ROA)	2.45%	2.16%	2.36%	5.33%	5.60%	3.30%	Upgrade
Return on Capital (ROIC)	5.56%	5.37%	5.89%	13.17%	16.46%	11.87%	Upgrade
Earnings Yield	-0.45%	-0.11%	1.34%	2.43%	-	-	Upgrade
FCF Yield	1.85%	-8.00%	18.11%	8.25%	-	-	Upgrade
Payout Ratio	0.00%	-	-	13.02%	-	-	Upgrade
Buyback Yield / Dilution	-3.81%	-	-	-	-	-2.57%	Upgrade
Total Shareholder Return	-3.81%	-	-	-	-	-2.57%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.